Skip to main content

Earnings Estimates

Analyst Estimates

Stock Information

Price (Prev Close): 17.08
Price - 52 Week High: 20.78
Price - 52 Week Low: 15.67
Price Date (Latest): 7/22/19
Median Price Target: 21.15
Diff from Prev Close: 4.07
% Difference: 23.85

Analyst Ratings

Mean Recommendation:

2.62

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.72
FY0 End Date: 12/1/18
Ind. Annual Div: 0.20
Hist (5 Yr) Growth %: -15.15
Yield (%): 1.17

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.47 3.86 3.10 3.45 6 2 -- -0.23
Annual 12/1/20 3.17 3.41 2.84 3.19 14 2 1 0.02
Annual 12/1/19 2.88 2.97 2.81 2.87 14 1 4 -0.35
Quarterly 3/1/20 0.71 0.75 0.67 0.71 2 -- -- --
Quarterly 6/1/19 0.77 0.82 0.71 0.77 13 -- 5 -1.19
Quarterly 9/1/19 0.87 0.95 0.81 0.87 13 2 2 -0.35
Quarterly 12/1/19 0.74 0.76 0.70 0.74 13 3 2 0.21
Long Term Growth 10.31 12.35 8.80 9.77 3 -- -- 0.00

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2.72 2.74 -0.56
Annual 12/1/17 2.65 2.64 0.42
Annual 12/1/16 2.31 2.29 0.82
Quarterly 3/1/19 0.51 0.53 -4.33
Quarterly 12/1/18 0.61 0.63 -2.43
Quarterly 9/1/18 0.75 0.75 -0.04
Quarterly 6/1/18 0.77 0.74 3.43

Reference Information - Book Value Per Share

Last Actual (FY0): 5.67
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 11.57 12.21 10.86 11.64 3 -- 1 -0.09
Annual 12/1/20 9.01 9.58 8.68 8.90 4 -- 1 -0.06
Annual 12/1/19 6.99 7.40 6.49 7.04 4 -- 1 -0.07
Quarterly 3/1/20 8.10 8.10 8.10 8.10 1 -- -- --
Quarterly 6/1/19 6.31 6.31 6.31 6.31 1 -- -- --
Quarterly 9/1/19 6.99 6.99 6.99 6.99 1 -- -- --
Quarterly 12/1/19 7.54 7.54 7.54 7.54 1 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 5.67 -- --
Annual 12/1/17 5.69 -- --
Annual 12/1/16 2.24 -- --
Quarterly 3/1/19 6.49 -- --
Quarterly 12/1/18 5.67 -- --
Quarterly 9/1/18 6.70 -- --
Quarterly 6/1/18 4.89 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 4.89
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 6.47 7.03 5.61 6.78 3 1 -- 0.15
Annual 12/1/20 5.56 6.64 5.10 5.42 6 1 1 -0.09
Annual 12/1/19 5.06 6.23 4.73 4.83 6 -- 2 -0.20
Quarterly 3/1/20 -0.92 1.61 -3.45 -0.92 2 -- -- --
Quarterly 6/1/19 1.52 1.65 1.32 1.60 3 -- 1 -0.87
Quarterly 9/1/19 1.51 1.72 1.28 1.52 3 -- -- --
Quarterly 12/1/19 4.32 6.00 1.61 5.34 3 -- 1 -0.08

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 4.89 4.91 -0.42
Annual 12/1/17 4.40 4.78 -7.98
Annual 12/1/16 4.66 4.81 -3.20
Quarterly 3/1/19 -3.79 -0.24 -1,508.20
Quarterly 12/1/18 4.40 3.44 28.01
Quarterly 9/1/18 1.55 1.41 10.06
Quarterly 6/1/18 1.35 1.44 -6.55

Reference Information - Dividend Per Share

Last Actual (FY0): 0.05
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.21 0.23 0.20 0.21 4 -- -- --
Annual 12/1/20 0.21 0.22 0.20 0.20 7 -- -- --
Annual 12/1/19 0.20 0.20 0.20 0.20 7 -- -- --
Quarterly 3/1/20 0.05 0.05 0.05 0.05 1 -- -- --
Quarterly 6/1/19 0.05 0.05 0.05 0.05 3 -- -- --
Quarterly 9/1/19 0.05 0.05 0.05 0.05 3 -- -- --
Quarterly 12/1/19 0.05 0.05 0.05 0.05 3 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 0.05 -- --
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --
Quarterly 3/1/19 0.05 -- --
Quarterly 12/1/18 0.05 -- --
Quarterly 9/1/18 -- -- --
Quarterly 6/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 1,031.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 920.48 960.48 832.00 940.90 8 1 1 0.13
Annual 12/1/20 906.02 930.15 875.60 910.00 13 1 3 0.01
Annual 12/1/19 877.45 897.00 851.00 881.76 12 2 3 -0.22
Quarterly 3/1/20 218.38 218.38 218.38 218.38 1 -- -- --
Quarterly 6/1/19 228.18 234.00 219.00 228.50 10 -- 4 -0.93
Quarterly 9/1/19 249.34 268.00 226.00 248.00 10 -- 2 -0.20
Quarterly 12/1/19 217.48 227.00 193.00 221.06 10 -- 2 -0.37

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,031.00 -- --
Annual 12/1/17 942.00 -- --
Annual 12/1/16 742.00 -- --
Quarterly 3/1/19 167.00 -- --
Quarterly 12/1/18 386.00 -- --
Quarterly 9/1/18 192.00 -- --
Quarterly 6/1/18 208.00 -- --

Reference Information - EBITDA

Last Actual (FY0): 1,538.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,436.14 1,480.48 1,374.95 1,437.90 6 2 -- 0.12
Annual 12/1/20 1,406.10 1,450.15 1,356.00 1,412.60 13 2 2 0.04
Annual 12/1/19 1,379.13 1,411.00 1,313.00 1,383.80 12 1 2 -0.13
Quarterly 3/1/20 338.15 345.88 330.42 338.15 2 -- -- --
Quarterly 6/1/19 350.57 373.08 302.00 352.00 11 -- 4 -1.83
Quarterly 9/1/19 375.94 394.00 355.00 377.43 11 1 2 -0.08
Quarterly 12/1/19 342.94 353.00 320.00 344.99 11 1 2 -0.18

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,538.00 -- --
Annual 12/1/17 1,443.00 -- --
Annual 12/1/16 1,233.00 -- --
Quarterly 3/1/19 293.00 -- --
Quarterly 12/1/18 509.00 -- --
Quarterly 9/1/18 322.00 -- --
Quarterly 6/1/18 348.00 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.59
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.37 3.63 2.98 3.40 5 1 -- -0.06
Annual 12/1/20 3.11 3.31 2.59 3.17 7 1 2 -0.32
Annual 12/1/19 2.87 2.96 2.80 2.85 6 -- 4 0.09
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/19 0.74 0.77 0.71 0.75 5 -- 3 -2.12
Quarterly 9/1/19 0.87 0.91 0.83 0.87 5 1 1 -0.69
Quarterly 12/1/19 0.73 0.76 0.69 0.74 5 2 1 1.10

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.59 -- --
Annual 12/1/17 1.10 -- --
Annual 12/1/16 1.28 -- --
Quarterly 3/1/19 0.51 -- --
Quarterly 12/1/18 -0.06 -- --
Quarterly 9/1/18 0.75 -- --
Quarterly 6/1/18 0.31 -- --

Reference Information - Net Debt

Last Actual (FY0): 4,829.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4,608.72 4,959.70 4,406.93 4,577.90 5 1 1 1.31
Annual 12/1/20 4,787.99 5,090.45 4,619.03 4,747.10 6 1 2 0.75
Annual 12/1/19 4,873.67 5,093.28 4,657.09 4,865.00 7 2 1 0.59
Quarterly 3/1/20 5,317.88 5,317.88 5,317.88 5,317.88 1 -- -- --
Quarterly 6/1/19 5,412.50 5,573.00 5,257.49 5,407.00 3 -- -- --
Quarterly 9/1/19 5,448.17 5,593.00 5,272.51 5,479.00 3 -- -- --
Quarterly 12/1/19 4,791.36 4,891.00 4,657.09 4,826.00 3 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 4,829.00 4,763.80 1.37
Annual 12/1/17 4,791.00 4,786.32 0.10
Annual 12/1/16 4,836.00 4,943.48 -2.17
Quarterly 3/1/19 5,585.00 5,447.38 2.53
Quarterly 12/1/18 4,829.00 4,735.24 1.98
Quarterly 9/1/18 5,199.00 5,243.41 -0.85
Quarterly 6/1/18 5,303.00 5,350.95 -0.90

Reference Information - Net Income

Last Actual (FY0): 441.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 465.97 506.81 394.94 475.25 6 1 1 0.09
Annual 12/1/20 453.94 498.00 365.86 459.68 12 1 3 -0.30
Annual 12/1/19 442.89 458.00 431.00 441.00 11 3 3 -0.32
Quarterly 3/1/20 111.97 111.97 111.97 111.97 1 -- -- --
Quarterly 6/1/19 117.10 120.41 109.87 118.00 9 -- 3 -1.19
Quarterly 9/1/19 134.84 146.00 130.00 134.60 9 -- 2 -0.35
Quarterly 12/1/19 111.54 116.00 106.00 113.00 9 1 2 0.08

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 441.00 -- --
Annual 12/1/17 437.00 -- --
Annual 12/1/16 376.00 -- --
Quarterly 3/1/19 79.00 -- --
Quarterly 12/1/18 97.00 -- --
Quarterly 9/1/18 120.00 -- --
Quarterly 6/1/18 125.00 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 48.28
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 31.44 33.40 28.55 31.90 4 -- -- 2.13
Annual 12/1/20 36.39 38.50 33.03 37.11 5 -- -- -0.05
Annual 12/1/19 45.22 49.02 37.94 46.29 6 -- -- -0.32
Quarterly 3/1/20 42.62 42.62 42.62 42.62 1 -- -- --
Quarterly 6/1/19 54.53 54.53 54.53 54.53 1 -- -- --
Quarterly 9/1/19 53.35 53.35 53.35 53.35 1 -- -- --
Quarterly 12/1/19 47.79 47.79 47.79 47.79 1 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 48.28 -- --
Annual 12/1/17 67.75 -- --
Annual 12/1/16 117.13 -- --
Quarterly 3/1/19 33.09 -- --
Quarterly 12/1/18 9.86 -- --
Quarterly 9/1/18 44.99 -- --
Quarterly 6/1/18 49.55 -- --

Reference Information - Sales

Last Actual (FY0): 6,877.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 7,038.48 7,314.00 6,665.00 7,012.00 7 2 -- 0.39
Annual 12/1/20 7,026.35 7,204.40 6,835.00 7,063.70 13 4 2 0.20
Annual 12/1/19 6,890.36 6,978.00 6,793.00 6,904.00 13 4 2 0.07
Quarterly 3/1/20 1,657.70 1,660.37 1,655.04 1,657.70 2 -- -- --
Quarterly 6/1/19 1,760.86 1,813.00 1,709.61 1,759.00 12 3 3 0.02
Quarterly 9/1/19 1,792.81 1,827.20 1,732.00 1,800.50 12 4 1 0.14
Quarterly 12/1/19 1,703.84 1,749.00 1,671.00 1,704.85 12 4 2 0.13

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 6,877.00 6,922.43 -0.66
Annual 12/1/17 6,869.00 6,875.13 -0.09
Annual 12/1/16 6,702.00 6,693.77 0.12
Quarterly 3/1/19 1,638.00 1,649.06 -0.67
Quarterly 12/1/18 1,635.00 1,678.33 -2.58
Quarterly 9/1/18 1,734.00 1,779.66 -2.57
Quarterly 6/1/18 1,772.00 1,815.64 -2.40

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 6.28 5.93 5.38

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 5.34 10.18 9.28

Copyright Thomson Reuters Corporation