Skip to main content

Earnings Estimates

Analyst Estimates

Stock Information

Price (Prev Close): 10.69
Price - 52 Week High: 15.64
Price - 52 Week Low: 4.31
Price Date (Latest): 8/3/20
Median Price Target: 10.23
Diff from Prev Close: -0.46
% Difference: -4.33

Analyst Ratings

Mean Recommendation:

2.82

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.24
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.16 2.54 1.70 2.14 6 -- 3 -4.10
Annual 12/1/21 1.62 2.29 0.80 1.69 12 1 5 -3.56
Annual 12/1/20 1.15 1.82 0.50 1.15 12 1 6 -7.92
Quarterly 3/1/21 0.35 0.45 0.09 0.44 4 1 1 0.71
Quarterly 6/1/20 0.07 0.50 -0.09 -- 11 1 5 -55.99
Quarterly 9/1/20 0.27 0.42 0.03 0.27 11 3 3 -3.16
Quarterly 12/1/20 0.38 0.50 0.16 0.39 11 2 4 -3.04
Long Term Growth 1.71 6.00 -2.94 2.08 3 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.24 2.20 1.72
Annual 12/1/18 2.72 2.74 -0.56
Annual 12/1/17 2.65 2.64 0.42
Quarterly 3/1/20 0.41 0.40 3.04
Quarterly 12/1/19 0.50 0.47 7.47
Quarterly 9/1/19 0.54 0.55 -1.40
Quarterly 6/1/19 0.69 0.77 -10.26

Reference Information - Book Value Per Share

Last Actual (FY0): 3.62
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 6.92 8.45 5.39 6.92 2 -- -- --
Annual 12/1/21 4.93 6.33 3.52 4.93 2 -- -- 33.59
Annual 12/1/20 2.99 4.42 1.56 2.99 2 -- -- 37.58

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.62 4.29 -15.61
Annual 12/1/18 5.67 6.38 -11.15
Annual 12/1/17 5.69 5.46 4.22

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.63
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4.86 4.96 4.76 4.86 2 -- -- --
Annual 12/1/21 4.52 4.60 4.44 4.52 3 -- 1 1.52
Annual 12/1/20 3.67 3.79 3.59 3.63 3 -- 1 -1.07
Quarterly 3/1/21 -1.55 -0.65 -2.45 -1.55 2 1 -- 0.32
Quarterly 6/1/20 0.40 0.54 0.26 0.40 2 -- 1 -15.81
Quarterly 9/1/20 1.58 1.78 1.38 1.58 2 -- -- --
Quarterly 12/1/20 3.91 3.99 3.82 3.91 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.63 2.93 -10.34
Annual 12/1/18 4.89 4.91 -0.42
Annual 12/1/17 4.40 4.78 -7.98
Quarterly 3/1/20 -2.00 -1.82 -9.71
Quarterly 12/1/19 4.17 5.32 -21.62
Quarterly 9/1/19 2.67 1.20 123.07
Quarterly 6/1/19 -0.44 1.52 -128.87

Reference Information - Dividend Per Share

Last Actual (FY0): 0.20
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.05 0.20 -- -- 4 -- -- --
Annual 12/1/21 0.04 0.20 -- -- 5 -- -- --
Annual 12/1/20 0.07 0.20 -- 0.05 6 -- -- --
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.20 0.20 --
Annual 12/1/18 0.05 -- 50.00
Annual 12/1/17 -- -- --
Quarterly 3/1/20 0.05 0.05 --
Quarterly 12/1/19 0.05 0.08 -25.00
Quarterly 9/1/19 0.05 0.05 --
Quarterly 6/1/19 0.05 0.05 --

Reference Information - EBIT

Last Actual (FY0): 704.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 693.35 749.32 640.00 694.77 6 -- 3 -1.35
Annual 12/1/21 592.36 736.00 422.00 603.18 11 4 5 -2.14
Annual 12/1/20 500.21 666.20 332.00 492.00 11 1 8 -3.36
Quarterly 3/1/21 122.31 154.62 90.00 122.31 2 1 -- 0.91
Quarterly 6/1/20 73.57 140.00 42.00 62.00 7 1 3 -17.66
Quarterly 9/1/20 124.05 152.42 67.00 128.00 7 5 -- 1.39
Quarterly 12/1/20 136.52 163.65 89.00 152.00 7 2 3 -2.14

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 704.00 739.42 -4.79
Annual 12/1/18 1,031.00 844.15 22.13
Annual 12/1/17 942.00 832.12 13.21
Quarterly 3/1/20 150.00 148.24 1.19
Quarterly 12/1/19 159.00 171.99 -7.55
Quarterly 9/1/19 176.00 197.69 -10.97
Quarterly 6/1/19 206.00 228.52 -9.86

Reference Information - EBITDA

Last Actual (FY0): 1,213.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,202.31 1,265.32 1,130.00 1,215.21 5 -- 2 -0.88
Annual 12/1/21 1,089.44 1,246.00 866.00 1,103.13 11 3 7 -1.72
Annual 12/1/20 1,003.94 1,182.20 850.00 989.50 11 -- 9 -1.90
Quarterly 3/1/21 263.89 292.06 215.00 284.62 3 1 -- 0.28
Quarterly 6/1/20 212.93 308.49 172.00 192.00 8 1 3 -5.56
Quarterly 9/1/20 254.05 290.05 197.00 257.50 8 5 -- 0.51
Quarterly 12/1/20 265.89 298.96 213.00 278.00 8 2 3 -1.54

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,213.00 1,243.97 -2.49
Annual 12/1/18 1,538.00 1,363.65 12.79
Annual 12/1/17 1,443.00 1,335.59 8.04
Quarterly 3/1/20 276.00 276.34 -0.12
Quarterly 12/1/19 288.00 295.54 -2.55
Quarterly 9/1/19 303.00 325.14 -6.81
Quarterly 6/1/19 333.00 350.66 -5.04

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -2.56
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.85 2.05 1.65 1.85 2 -- -- --
Annual 12/1/21 1.64 1.95 1.30 1.75 5 -- 1 -0.85
Annual 12/1/20 1.07 1.11 1.02 1.09 3 -- 2 -6.94
Quarterly 3/1/21 0.42 0.42 0.42 0.42 1 1 -- 5.00
Quarterly 6/1/20 0.11 0.34 -0.07 0.05 3 -- 1 -31.91
Quarterly 9/1/20 0.33 0.34 0.33 0.33 3 -- 1 2.04
Quarterly 12/1/20 0.41 0.44 0.37 0.41 3 -- 1 2.52

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -2.56 -1.16 -119.93
Annual 12/1/18 1.59 2.26 -29.65
Annual 12/1/17 1.10 1.12 -1.79
Quarterly 3/1/20 0.32 0.41 -21.31
Quarterly 12/1/19 0.20 0.47 -57.22
Quarterly 9/1/19 -3.69 0.61 -706.91
Quarterly 6/1/19 0.42 0.74 -43.24

Reference Information - Net Debt

Last Actual (FY0): 5,008.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4,122.44 4,428.62 3,614.00 4,223.57 4 1 1 -3.66
Annual 12/1/21 4,366.84 4,755.19 3,754.00 4,493.00 5 1 2 -5.20
Annual 12/1/20 4,623.30 4,991.82 4,185.00 4,808.20 5 1 2 -4.50
Quarterly 6/1/20 5,576.00 5,683.00 5,469.00 5,576.00 2 -- 1 -1.96
Quarterly 9/1/20 5,045.00 5,336.00 4,754.00 5,045.00 2 -- 1 -6.85
Quarterly 12/1/20 4,565.50 4,827.00 4,304.00 4,565.50 2 -- 1 -6.55

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5,008.00 4,986.37 0.43
Annual 12/1/18 4,829.00 4,763.80 1.37
Annual 12/1/17 4,791.00 4,786.32 0.10
Quarterly 3/1/20 5,507.00 5,475.50 0.58
Quarterly 12/1/19 5,008.00 4,969.00 0.78
Quarterly 9/1/19 5,615.00 5,607.00 0.14
Quarterly 6/1/19 5,960.00 5,412.50 10.12

Reference Information - Net Income

Last Actual (FY0): 351.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 318.11 385.00 259.40 323.00 5 -- 2 -1.39
Annual 12/1/21 242.37 337.00 126.00 262.14 9 4 5 -2.90
Annual 12/1/20 169.43 236.00 79.30 174.00 9 1 6 -7.86
Quarterly 3/1/21 40.08 66.35 13.80 40.08 2 1 -- 3.39
Quarterly 6/1/20 7.09 54.00 -13.60 2.50 6 1 2 -60.01
Quarterly 9/1/20 39.79 54.00 4.30 47.00 6 2 1 1.01
Quarterly 12/1/20 52.46 69.00 24.60 60.50 6 -- 3 -4.06

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 351.00 342.75 2.41
Annual 12/1/18 441.00 442.62 -0.37
Annual 12/1/17 437.00 433.79 0.74
Quarterly 3/1/20 64.00 62.77 1.96
Quarterly 12/1/19 79.00 73.41 7.62
Quarterly 9/1/19 84.00 86.47 -2.85
Quarterly 6/1/19 108.00 117.10 -7.77

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 47.95
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 45.61 67.80 22.53 46.50 3 -- -- 4.83
Annual 12/1/21 60.80 96.70 26.78 59.85 4 -- -- -31.47
Annual 12/1/20 37.77 57.20 29.97 31.96 4 -- -- -16.89

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 47.95 38.37 9.58
Annual 12/1/18 48.28 42.87 5.41
Annual 12/1/17 67.75 72.68 -4.93

Reference Information - Sales

Last Actual (FY0): 6,691.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 6,357.22 6,929.13 5,797.00 6,451.00 5 -- 2 -2.39
Annual 12/1/21 6,177.47 6,812.82 5,501.00 6,312.44 11 4 5 -2.20
Annual 12/1/20 6,040.38 6,603.33 5,754.00 6,033.00 11 4 5 -1.11
Quarterly 3/1/21 1,604.47 1,693.11 1,533.00 1,587.29 3 1 -- 0.35
Quarterly 6/1/20 1,461.20 1,715.84 1,339.00 1,408.90 9 4 3 -0.85
Quarterly 9/1/20 1,535.89 1,618.64 1,471.72 1,533.00 9 4 2 0.72
Quarterly 12/1/20 1,529.91 1,611.17 1,359.00 1,545.90 9 4 2 -0.19

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6,691.00 6,674.56 0.25
Annual 12/1/18 6,877.00 6,922.43 -0.66
Annual 12/1/17 6,869.00 6,875.13 -0.09
Quarterly 3/1/20 1,561.00 1,629.94 -4.23
Quarterly 12/1/19 1,628.00 1,619.29 0.54
Quarterly 9/1/19 1,670.00 1,731.61 -3.56
Quarterly 6/1/19 1,756.00 1,760.62 -0.26

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 4.77 9.28 6.59

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -47.71 40.84 33.23

Copyright Refinitiv