Skip to main content

Earnings Estimates

Analyst Estimates

Stock Information

Price (Prev Close): 10.36
Price - 52 Week High: 20.78
Price - 52 Week Low: 8.26
Price Date (Latest): 12/6/19
Median Price Target: 11.67
Diff from Prev Close: 1.31
% Difference: 12.61

Analyst Ratings

Mean Recommendation:

2.83

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.72
FY0 End Date: 12/1/18
Ind. Annual Div: 0.20
Hist (5 Yr) Growth %: -15.15
Yield (%): 1.93

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.31 2.50 2.10 2.30 7 -- -- --
Annual 12/1/20 2.22 2.50 2.00 2.23 12 -- -- --
Annual 12/1/19 2.21 2.23 2.16 2.21 12 -- -- --
Long Term Growth 2.02 10.04 -6.00 2.02 2 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2.72 -- --
Annual 12/1/17 2.65 -- --
Annual 12/1/16 2.31 -- --

Reference Information - Book Value Per Share

Last Actual (FY0): 5.67
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 7.94 12.06 5.14 6.63 3 -- -- --
Annual 12/1/20 6.01 9.61 3.90 4.53 3 -- -- --
Annual 12/1/19 4.29 7.39 2.54 2.95 3 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5.67 -- --
Annual 12/1/17 5.69 -- --
Annual 12/1/16 2.24 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 4.89
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 5.07 5.94 4.55 4.90 4 -- -- --
Annual 12/1/20 4.22 5.35 3.63 3.79 5 -- -- --
Annual 12/1/19 2.90 3.66 2.36 2.59 5 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 4.89 -- --
Annual 12/1/17 4.40 -- --
Annual 12/1/16 4.66 -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.05
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.20 0.20 0.20 0.20 4 -- -- --
Annual 12/1/20 0.20 0.20 0.20 0.20 6 -- -- --
Annual 12/1/19 0.20 0.20 0.20 0.20 6 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.05 -- --
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --

Reference Information - EBIT

Last Actual (FY0): 1,031.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 739.78 769.00 689.00 745.79 8 -- -- --
Annual 12/1/20 730.61 785.00 660.00 742.00 11 -- -- --
Annual 12/1/19 741.35 770.00 711.00 742.00 10 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,031.00 -- --
Annual 12/1/17 942.00 -- --
Annual 12/1/16 742.00 -- --

Reference Information - EBITDA

Last Actual (FY0): 1,538.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,234.74 1,281.00 1,182.00 1,238.10 7 -- -- --
Annual 12/1/20 1,230.70 1,295.00 1,162.00 1,235.00 11 -- -- --
Annual 12/1/19 1,245.55 1,290.00 1,215.00 1,245.00 10 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,538.00 -- --
Annual 12/1/17 1,443.00 -- --
Annual 12/1/16 1,233.00 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.59
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.49 2.74 2.30 2.45 4 -- -- --
Annual 12/1/20 2.45 3.17 2.15 2.30 6 -- -- --
Annual 12/1/19 -0.48 2.85 -2.28 -1.75 6 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.59 -- --
Annual 12/1/17 1.10 -- --
Annual 12/1/16 1.28 -- --

Reference Information - Net Debt

Last Actual (FY0): 4,829.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4,528.56 4,760.00 4,391.00 4,481.63 4 -- -- --
Annual 12/1/20 4,880.55 5,042.00 4,677.00 4,857.47 5 -- -- --
Annual 12/1/19 5,085.63 5,160.00 5,017.00 5,114.74 5 -- -- 0.46

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 4,829.00 -- --
Annual 12/1/17 4,791.00 -- --
Annual 12/1/16 4,836.00 -- --

Reference Information - Net Income

Last Actual (FY0): 441.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 363.37 396.00 327.00 364.60 6 -- -- --
Annual 12/1/20 341.37 363.00 311.00 345.50 10 -- -- --
Annual 12/1/19 343.38 347.00 329.00 345.00 10 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 441.00 -- --
Annual 12/1/17 437.00 -- --
Annual 12/1/16 376.00 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 753.00 753.00 753.00 753.00 1 -- -- --
Annual 12/1/19 752.00 752.00 752.00 752.00 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): 48.28
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 37.55 53.00 18.54 41.10 3 -- -- --
Annual 12/1/20 55.13 69.10 20.92 65.25 4 -- -- --
Annual 12/1/19 48.11 59.90 23.43 54.55 4 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 48.28 -- --
Annual 12/1/17 67.75 -- --
Annual 12/1/16 117.13 -- --

Reference Information - Sales

Last Actual (FY0): 6,877.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 6,721.64 6,913.00 6,521.00 6,797.00 7 -- -- --
Annual 12/1/20 6,684.36 6,881.00 6,479.00 6,735.00 11 -- -- --
Annual 12/1/19 6,677.78 6,736.21 6,613.00 6,674.77 11 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 6,877.00 -- --
Annual 12/1/17 6,869.00 -- --
Annual 12/1/16 6,702.00 -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 3.81 4.70 4.66

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 0.70 3.94

Copyright Thomson Reuters Corporation