Skip to main content

Earnings Estimates

Analyst Estimates

Stock Information

Price (Prev Close): 9.84
Price - 52 Week High: 20.78
Price - 52 Week Low: 8.91
Price Date (Latest): 10/18/19
Median Price Target: 14.75
Diff from Prev Close: 4.91
% Difference: 49.90

Analyst Ratings

Mean Recommendation:

2.67

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.72
FY0 End Date: 12/1/18
Ind. Annual Div: 0.20
Hist (5 Yr) Growth %: -15.15
Yield (%): 2.03

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.71 3.10 2.36 2.73 6 -- 3 -3.18
Annual 12/1/20 2.54 2.80 2.15 2.50 13 -- 6 -2.61
Annual 12/1/19 2.35 2.50 2.20 2.35 13 -- 7 -2.34
Quarterly 3/1/20 0.52 0.56 0.49 0.52 6 -- 2 -2.24
Quarterly 6/1/20 0.72 0.74 0.68 0.72 6 -- 2 -0.46
Quarterly 9/1/19 0.55 0.61 0.52 0.54 12 -- 6 -5.98
Quarterly 12/1/19 0.59 0.65 0.48 0.60 12 -- 6 -3.79
Long Term Growth 9.42 10.04 8.80 9.42 2 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2.72 2.74 -0.56
Annual 12/1/17 2.65 2.64 0.42
Annual 12/1/16 2.31 2.29 0.82
Quarterly 6/1/19 0.69 0.77 -10.26
Quarterly 3/1/19 0.51 0.53 -4.33
Quarterly 12/1/18 0.61 0.63 -2.43
Quarterly 9/1/18 0.75 0.75 -0.04

Reference Information - Book Value Per Share

Last Actual (FY0): 5.67
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 11.62 12.33 10.48 12.06 3 -- 2 -4.00
Annual 12/1/20 9.48 9.77 9.06 9.61 3 -- 2 -2.55
Annual 12/1/19 7.47 7.65 7.38 7.39 3 -- 2 -0.62

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5.67 6.38 -11.15
Annual 12/1/17 5.69 5.46 4.22
Annual 12/1/16 2.24 3.81 -41.22

Reference Information - Cash Flow Per Share

Last Actual (FY0): 4.89
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 5.25 5.94 4.96 5.04 4 -- 2 -4.00
Annual 12/1/20 4.61 5.35 4.25 4.46 5 -- 3 -5.60
Annual 12/1/19 3.48 3.66 3.32 3.49 5 1 2 -10.48
Quarterly 3/1/20 -2.65 -2.65 -2.65 -2.65 1 -- -- -314.06
Quarterly 6/1/20 -0.74 -0.74 -0.74 -0.74 1 -- -- -285.88
Quarterly 9/1/19 1.20 1.20 1.19 1.20 2 1 -- -3.84
Quarterly 12/1/19 6.57 6.70 6.43 6.57 2 -- 1 33.44

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 4.89 4.91 -0.42
Annual 12/1/17 4.40 4.78 -7.98
Annual 12/1/16 4.66 4.81 -3.20
Quarterly 6/1/19 -0.44 1.52 -128.87
Quarterly 3/1/19 -3.79 -0.24 -1,508.20
Quarterly 12/1/18 4.40 3.44 28.01
Quarterly 9/1/18 1.55 1.41 10.06

Reference Information - Dividend Per Share

Last Actual (FY0): 0.05
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.20 0.20 0.20 0.20 4 -- -- -0.99
Annual 12/1/20 0.20 0.20 0.20 0.20 6 -- -- -0.71
Annual 12/1/19 0.20 0.20 0.20 0.20 6 -- -- --
Quarterly 9/1/19 0.05 0.05 0.05 0.05 2 -- -- --
Quarterly 12/1/19 0.05 0.05 0.05 0.05 2 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.05 -- 50.00
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --
Quarterly 6/1/19 0.05 0.05 --
Quarterly 3/1/19 0.05 0.05 --
Quarterly 12/1/18 0.05 -- 50.00
Quarterly 9/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 1,031.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 830.28 870.00 767.28 835.00 7 -- 3 -2.74
Annual 12/1/20 805.44 845.10 739.00 816.50 12 -- 4 -1.36
Annual 12/1/19 780.02 817.00 722.00 778.00 11 -- 4 -1.12
Quarterly 3/1/20 175.00 175.00 175.00 175.00 1 -- -- -2.66
Quarterly 6/1/20 217.00 217.00 217.00 217.00 1 -- -- 0.04
Quarterly 9/1/19 200.14 220.00 175.00 198.65 9 -- 2 -1.09
Quarterly 12/1/19 196.52 208.00 174.00 200.80 9 -- 1 -1.18

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,031.00 844.15 22.13
Annual 12/1/17 942.00 832.12 13.21
Annual 12/1/16 742.00 781.82 -5.09
Quarterly 6/1/19 206.00 228.52 -9.86
Quarterly 3/1/19 167.00 178.58 -6.48
Quarterly 12/1/18 386.00 201.90 91.19
Quarterly 9/1/18 192.00 229.83 -16.46

Reference Information - EBITDA

Last Actual (FY0): 1,538.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,330.71 1,354.00 1,269.28 1,340.45 6 -- 3 -1.57
Annual 12/1/20 1,307.20 1,345.10 1,246.00 1,315.00 12 -- 4 -0.90
Annual 12/1/19 1,284.48 1,337.00 1,227.00 1,282.19 11 -- 4 -0.71
Quarterly 3/1/20 299.40 300.00 298.80 299.40 2 -- -- -1.39
Quarterly 6/1/20 347.93 352.86 343.00 347.93 2 1 -- 0.44
Quarterly 9/1/19 327.34 346.00 301.00 327.33 10 -- 3 -0.65
Quarterly 12/1/19 322.09 332.09 299.00 325.40 10 -- 2 -0.73

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,538.00 1,363.65 12.79
Annual 12/1/17 1,443.00 1,335.59 8.04
Annual 12/1/16 1,233.00 1,275.16 -3.31
Quarterly 6/1/19 333.00 350.66 -5.04
Quarterly 3/1/19 293.00 305.55 -4.11
Quarterly 12/1/18 509.00 328.30 55.04
Quarterly 9/1/18 322.00 353.86 -9.00

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.59
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.64 3.10 1.99 2.74 5 -- 2 -6.17
Annual 12/1/20 2.55 3.17 1.76 2.58 7 -- 2 -4.16
Annual 12/1/19 2.27 2.85 1.93 2.16 5 -- 1 -6.12
Quarterly 9/1/19 0.61 0.83 0.52 0.54 5 -- 1 -0.05
Quarterly 12/1/19 0.61 0.76 0.47 0.61 5 -- 1 -2.80

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.59 2.26 -29.65
Annual 12/1/17 1.10 1.12 -1.79
Annual 12/1/16 1.28 1.99 -35.81
Quarterly 6/1/19 0.42 0.74 -43.24
Quarterly 3/1/19 0.51 0.50 3.03
Quarterly 12/1/18 -0.06 0.62 -109.68
Quarterly 9/1/18 0.75 0.76 -1.06

Reference Information - Net Debt

Last Actual (FY0): 4,829.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4,546.36 4,720.31 4,268.70 4,598.22 4 2 -- 0.64
Annual 12/1/20 4,838.75 4,996.00 4,537.20 4,915.00 5 2 -- 0.38
Annual 12/1/19 5,009.27 5,079.18 4,914.00 5,027.71 6 1 -- 0.10
Quarterly 9/1/19 5,607.00 5,641.00 5,573.00 5,607.00 2 -- -- -0.46
Quarterly 12/1/19 4,987.00 5,060.00 4,914.00 4,987.00 2 -- -- -0.27

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 4,829.00 4,763.80 1.37
Annual 12/1/17 4,791.00 4,786.32 0.10
Annual 12/1/16 4,836.00 4,943.48 -2.17
Quarterly 6/1/19 5,960.00 5,412.50 10.12
Quarterly 3/1/19 5,585.00 5,447.38 2.53
Quarterly 12/1/18 4,829.00 4,735.24 1.98
Quarterly 9/1/18 5,199.00 5,243.41 -0.85

Reference Information - Net Income

Last Actual (FY0): 441.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 427.04 494.00 377.79 429.40 5 -- 3 -3.62
Annual 12/1/20 392.03 445.00 337.00 391.46 10 -- 3 -2.60
Annual 12/1/19 366.70 382.00 343.63 366.60 10 -- 5 -2.11
Quarterly 3/1/20 80.90 80.90 80.90 80.90 1 -- -- -3.56
Quarterly 6/1/20 112.80 112.80 112.80 112.80 1 -- -- 0.29
Quarterly 9/1/19 88.47 99.00 81.54 86.00 8 -- 2 -1.84
Quarterly 12/1/19 92.77 98.30 74.89 96.50 8 -- 2 -2.35

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 441.00 442.62 -0.37
Annual 12/1/17 437.00 433.79 0.74
Annual 12/1/16 376.00 372.73 0.88
Quarterly 6/1/19 108.00 117.10 -7.77
Quarterly 3/1/19 79.00 82.74 -4.52
Quarterly 12/1/18 97.00 100.23 -3.22
Quarterly 9/1/18 120.00 120.59 -0.49

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 753.00 753.00 753.00 753.00 1 -- -- --
Annual 12/1/19 752.00 752.00 752.00 752.00 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): 48.28
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 23.08 25.70 18.54 25.00 3 -- -- -2.72
Annual 12/1/20 28.40 33.20 20.92 29.75 4 -- -- -2.01
Annual 12/1/19 34.78 40.40 23.43 37.80 5 -- -- -3.36

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 48.28 42.87 5.41
Annual 12/1/17 67.75 72.68 -4.93
Annual 12/1/16 117.13 69.60 47.53

Reference Information - Sales

Last Actual (FY0): 6,877.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 7,043.39 7,309.18 6,774.84 7,079.15 6 -- 3 -0.65
Annual 12/1/20 6,905.53 7,157.24 6,608.00 6,904.50 12 -- 6 -0.76
Annual 12/1/19 6,794.71 6,908.35 6,701.00 6,788.00 12 -- 6 -0.45
Quarterly 3/1/20 1,668.09 1,717.80 1,639.00 1,657.78 4 -- 2 -0.76
Quarterly 6/1/20 1,787.29 1,850.24 1,742.93 1,778.00 4 -- 2 -0.81
Quarterly 9/1/19 1,737.43 1,794.00 1,684.00 1,727.55 11 -- 5 -0.87
Quarterly 12/1/19 1,674.69 1,722.15 1,623.00 1,678.50 11 -- 4 -0.52

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 6,877.00 6,922.43 -0.66
Annual 12/1/17 6,869.00 6,875.13 -0.09
Annual 12/1/16 6,702.00 6,693.77 0.12
Quarterly 6/1/19 1,756.00 1,760.62 -0.26
Quarterly 3/1/19 1,638.00 1,649.06 -0.67
Quarterly 12/1/18 1,635.00 1,678.33 -2.58
Quarterly 9/1/18 1,734.00 1,779.66 -2.57

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 3.62 4.19 3.88

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -14.16 8.08 6.97

Copyright Thomson Reuters Corporation