Skip to main content

Earnings Estimates

Analyst Estimates

Stock Information

Price (Prev Close): 14.50
Price - 52 Week High: 19.46
Price - 52 Week Low: 10.64
Price Date (Latest): 5/20/22
Median Price Target: 15.58
Diff from Prev Close: 1.08
% Difference: 7.47

Analyst Ratings

Mean Recommendation:

2.77

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.83
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: -7.76
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 2.40 2.45 2.34 2.41 4 3 -- 3.78
Annual Dec 23 2.14 2.30 2.00 2.13 12 7 -- 3.58
Annual Dec 22 2.03 2.09 1.95 2.05 11 12 -- 7.62
Quarterly Mar 23 0.48 0.55 0.37 0.51 5 3 -- 17.05
Quarterly Jun 22 0.58 0.60 0.56 0.58 10 5 2 0.73
Quarterly Sep 22 0.58 0.69 0.53 0.58 11 2 7 -2.06
Quarterly Dec 22 0.31 0.35 0.25 0.31 11 2 10 -5.79
Long Term Growth 13.73 20.83 6.64 13.73 2 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 1.83 1.81 1.34
Annual Dec 20 1.22 1.16 4.85
Annual Dec 19 2.24 2.20 1.72
Quarterly Mar 22 0.56 0.39 41.84
Quarterly Dec 21 0.36 0.33 10.25
Quarterly Sep 21 0.58 0.52 12.14
Quarterly Jun 21 0.54 0.48 13.47

Reference Information - Book Value Per Share

Last Actual (FY0): 4.60
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 8.40 8.40 8.40 8.40 1 1 -- 25.75
Annual Dec 23 7.04 7.75 6.33 7.04 2 1 -- 12.47
Annual Dec 22 5.07 5.70 4.43 5.07 2 1 -- 16.17

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 4.60 3.91 17.85
Annual Dec 20 2.55 2.02 26.18
Annual Dec 19 3.62 4.29 -15.61

Reference Information - Cash Flow Per Share

Last Actual (FY0): 4.29
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 510.74 510.74 510.74 510.74 1 1 -- 2.41
Annual Dec 23 4.76 4.93 4.45 4.91 3 1 1 0.35
Annual Dec 22 2.98 4.82 1.13 2.98 2 2 -- 7.21
Quarterly Mar 23 -0.32 -0.32 -0.32 -0.32 1 -- -- --
Quarterly Jun 22 0.93 1.34 0.53 0.93 2 1 -- 0.54
Quarterly Sep 22 2.04 2.47 1.62 2.04 2 -- -- --
Quarterly Dec 22 0.03 1.78 -1.72 0.03 2 1 -- 135.48

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 4.29 4.20 2.03
Annual Dec 20 2.88 3.05 -5.57
Annual Dec 19 2.63 2.93 -10.34
Quarterly Mar 22 -0.46 -0.10 -361.00
Quarterly Dec 21 1.45 1.35 7.69
Quarterly Sep 21 1.95 1.36 43.49
Quarterly Jun 21 1.24 0.74 68.59

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- 2 -- -- 0.00
Annual Dec 23 0.04 0.20 -- -- 5 -- -- -20.00
Annual Dec 22 -- -- -- -- 4 -- -- 0.00
Quarterly Mar 23 -- -- -- -- 1 -- -- 0.00
Quarterly Jun 22 -- -- -- -- 2 -- -- 0.00
Quarterly Sep 22 -- -- -- -- 2 -- -- 0.00
Quarterly Dec 22 -- -- -- -- 2 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.05 0.04 8.33
Annual Dec 19 0.20 0.20 --
Quarterly Mar 22 -- -- --
Quarterly Sep 21 -- -- --
Quarterly Jun 21 -- -- --

Reference Information - EBIT

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 769.92 799.00 755.80 762.45 4 3 1 2.48
Annual Dec 23 734.06 774.00 698.00 732.82 11 10 1 2.40
Annual Dec 22 702.56 743.00 684.10 696.76 10 12 -- 3.94
Quarterly Mar 23 171.13 186.00 145.00 182.40 3 3 -- 13.68
Quarterly Jun 22 189.82 197.00 182.70 190.85 8 2 7 -0.66
Quarterly Sep 22 198.44 233.00 183.62 193.75 8 1 6 -0.15
Quarterly Dec 22 132.91 140.00 116.00 135.25 8 2 7 -6.35

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 494.00 520.26 -5.05
Annual Dec 19 704.00 739.42 -4.79
Quarterly Mar 22 162.00 150.15 7.89
Quarterly Sep 21 187.00 177.78 5.18
Quarterly Jun 21 180.00 162.23 10.95

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 1,255.23 1,299.00 1,224.50 1,242.20 3 2 1 0.86
Annual Dec 23 1,205.36 1,250.00 1,165.00 1,202.60 12 10 2 1.23
Annual Dec 22 1,163.66 1,190.00 1,146.00 1,162.00 11 12 1 1.98
Quarterly Mar 23 285.41 298.80 265.00 288.92 4 3 -- 5.53
Quarterly Jun 22 304.34 310.70 298.00 305.50 8 3 7 -1.37
Quarterly Sep 22 313.23 341.00 297.62 311.00 8 2 5 -0.48
Quarterly Dec 22 248.31 258.00 232.20 249.00 8 2 5 -4.10

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 976.00 993.85 -1.80
Annual Dec 19 1,213.00 1,243.97 -2.49
Quarterly Mar 22 278.00 265.55 4.69
Quarterly Sep 21 304.00 295.93 2.73
Quarterly Jun 21 297.00 280.12 6.03

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.93
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 2.42 2.45 2.38 2.42 2 2 -- 4.55
Annual Dec 23 2.15 2.20 2.10 2.16 6 6 -- 3.45
Annual Dec 22 2.04 2.08 2.02 2.04 5 7 -- 6.65
Quarterly Mar 23 0.50 0.55 0.44 0.51 3 2 -- 23.97
Quarterly Jun 22 0.58 0.60 0.56 0.58 5 2 -- --
Quarterly Sep 22 0.60 0.69 0.56 0.58 5 2 4 -0.66
Quarterly Dec 22 0.31 0.35 0.25 0.34 5 2 5 -6.06

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 0.93 0.95 -2.54
Annual Dec 20 1.57 2.12 -25.82
Annual Dec 19 -2.56 -1.16 -119.93
Quarterly Mar 22 0.55 0.40 36.82
Quarterly Dec 21 0.27 0.33 -18.18
Quarterly Sep 21 0.48 0.51 -5.88
Quarterly Jun 21 0.73 0.47 56.15

Reference Information - Net Debt

Last Actual (FY0): 4,100.00
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 4,163.45 4,315.90 4,011.00 4,163.45 2 -- 3 -0.93
Annual Dec 23 4,181.78 4,425.90 4,029.00 4,136.12 4 -- 4 -1.28
Annual Dec 22 4,289.14 4,504.70 4,138.86 4,256.50 4 -- 3 -0.72
Quarterly Jun 22 4,485.00 4,967.00 4,003.00 4,485.00 2 -- 1 -0.54
Quarterly Sep 22 4,649.00 4,860.00 4,438.00 4,649.00 2 -- 1 -0.97
Quarterly Dec 22 4,450.00 4,635.00 4,265.00 4,450.00 2 -- 1 -0.86

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 21 4,100.00 4,186.99 -2.08
Annual Dec 20 4,579.00 4,540.94 0.84
Annual Dec 19 5,008.00 4,986.37 0.43
Quarterly Dec 21 4,100.00 4,187.00 -2.08
Quarterly Sep 21 4,304.00 4,439.00 -3.04
Quarterly Jun 21 4,531.00 4,689.50 -3.38

Reference Information - Net Income

Last Actual (FY0): 294.00
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 372.93 388.40 359.00 372.16 4 3 1 3.23
Annual Dec 23 337.39 361.98 318.00 334.00 11 8 2 2.95
Annual Dec 22 322.16 332.00 309.00 324.75 10 12 -- 6.90
Quarterly Mar 23 68.55 82.00 58.40 66.90 4 1 -- 7.03
Quarterly Jun 22 91.39 95.00 89.00 91.00 8 4 5 -0.60
Quarterly Sep 22 93.01 110.00 84.00 91.15 8 1 8 -4.37
Quarterly Dec 22 48.50 54.71 38.00 48.80 8 -- 8 -9.30

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 21 294.00 288.44 1.93
Annual Dec 20 194.00 184.26 5.29
Annual Dec 19 351.00 342.75 2.41
Quarterly Mar 22 90.00 63.88 40.89
Quarterly Dec 21 57.00 51.09 11.58
Quarterly Sep 21 94.00 82.31 14.20
Quarterly Jun 21 87.00 75.02 15.98

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 52.45
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 24.51 31.60 20.80 21.14 3 -- -- -13.84
Annual Dec 23 29.68 40.00 21.40 28.66 4 -- -- -12.84
Annual Dec 22 35.07 42.00 24.30 37.77 5 -- -- -1.99

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 21 52.45 54.61 -2.16
Annual Dec 20 40.21 51.65 -11.44
Annual Dec 19 47.95 38.37 9.58

Reference Information - Sales

Last Actual (FY0): 6,357.00
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 7,037.69 7,142.60 6,932.00 7,038.09 4 4 -- 3.34
Annual Dec 23 6,772.35 7,063.00 6,529.68 6,804.80 12 13 -- 2.57
Annual Dec 22 6,694.84 6,885.00 6,492.00 6,685.00 11 13 -- 3.25
Quarterly Mar 23 1,657.33 1,722.40 1,599.55 1,645.00 5 4 -- 4.60
Quarterly Jun 22 1,719.29 1,810.00 1,617.00 1,728.80 9 8 2 1.97
Quarterly Sep 22 1,657.49 1,734.10 1,576.00 1,642.20 9 6 4 1.72
Quarterly Dec 22 1,610.76 1,662.00 1,547.00 1,606.00 9 4 6 1.70

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 21 6,357.00 6,291.46 1.04
Annual Dec 20 6,091.00 6,071.78 0.32
Annual Dec 19 6,691.00 6,674.56 0.25
Quarterly Mar 22 1,692.00 1,544.79 9.53
Quarterly Dec 21 1,588.00 1,519.48 4.51
Quarterly Sep 21 1,609.00 1,623.87 -0.92
Quarterly Jun 21 1,660.00 1,560.56 6.37

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 7.92 7.13 6.76

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 12.57 5.49 12.12

Copyright Refinitiv