Skip to main content

Earnings Estimates

Analyst Estimates

Stock Information

Price (Prev Close): 13.50
Price - 52 Week High: 20.78
Price - 52 Week Low: 8.26
Price Date (Latest): 2/14/20
Median Price Target: 15.95
Diff from Prev Close: 2.45
% Difference: 18.18

Analyst Ratings

Mean Recommendation:

2.64

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.24
FY0 End Date: 12/1/19
Ind. Annual Div: 0.20
Hist (5 Yr) Growth %: --
Yield (%): 1.48

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.78 3.11 2.35 2.87 3 -- -- --
Annual 12/1/21 2.30 2.75 2.00 2.29 12 3 5 0.46
Annual 12/1/20 2.14 2.30 2.00 2.15 12 4 7 -1.60
Quarterly 3/1/20 0.41 0.44 0.39 0.42 11 -- 8 -12.07
Quarterly 6/1/20 0.63 0.70 0.54 0.65 11 1 7 -2.66
Quarterly 9/1/20 0.56 0.63 0.48 0.56 11 5 3 0.38
Quarterly 12/1/20 0.54 0.70 0.48 0.53 11 5 1 10.69
Long Term Growth 3.92 8.60 1.57 1.60 3 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.24 2.20 1.72
Annual 12/1/18 2.72 2.74 -0.56
Annual 12/1/17 2.65 2.64 0.42
Quarterly 12/1/19 0.50 0.47 7.47
Quarterly 9/1/19 0.54 0.55 -1.40
Quarterly 6/1/19 0.69 0.77 -10.26
Quarterly 3/1/19 0.51 0.53 -4.33

Reference Information - Book Value Per Share

Last Actual (FY0): 3.62
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 9.83 9.83 9.83 9.83 1 -- -- --
Annual 12/1/21 8.45 12.06 5.62 7.66 3 2 -- 7.65
Annual 12/1/20 6.61 9.61 4.64 5.58 3 2 -- 10.79

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.62 4.29 -15.61
Annual 12/1/18 5.67 6.38 -11.15
Annual 12/1/17 5.69 5.46 4.22

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.63
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5.29 5.29 5.29 5.29 1 -- -- --
Annual 12/1/21 4.83 5.04 4.57 4.86 4 1 -- -3.83
Annual 12/1/20 4.34 4.57 4.15 4.33 4 3 -- 3.80
Quarterly 3/1/20 -1.67 -0.68 -2.65 -1.67 2 -- -- 37.17
Quarterly 6/1/20 0.48 1.70 -0.74 0.48 2 -- -- 165.33
Quarterly 9/1/20 1.52 1.56 1.49 1.52 2 -- -- 2.38
Quarterly 12/1/20 4.18 6.47 1.90 4.18 2 -- -- -35.31

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.63 2.93 -10.34
Annual 12/1/18 4.89 4.91 -0.42
Annual 12/1/17 4.40 4.78 -7.98
Quarterly 12/1/19 4.17 5.32 -21.62
Quarterly 9/1/19 2.67 1.20 123.07
Quarterly 6/1/19 -0.44 1.52 -128.87
Quarterly 3/1/19 -3.79 -0.24 -1,508.20

Reference Information - Dividend Per Share

Last Actual (FY0): 0.20
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.21 0.24 0.20 0.20 3 -- -- --
Annual 12/1/21 0.20 0.20 0.20 0.20 5 -- -- --
Annual 12/1/20 0.20 0.20 0.20 0.20 5 -- -- --
Quarterly 3/1/20 0.05 0.05 0.05 0.05 1 -- -- --
Quarterly 6/1/20 0.05 0.05 0.05 0.05 1 -- -- --
Quarterly 9/1/20 0.05 0.05 0.05 0.05 1 -- -- --
Quarterly 12/1/20 0.05 0.05 0.05 0.05 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.20 0.20 --
Annual 12/1/18 0.05 -- 50.00
Annual 12/1/17 -- -- --
Quarterly 12/1/19 0.05 0.08 -25.00
Quarterly 9/1/19 0.05 0.05 --
Quarterly 6/1/19 0.05 0.05 --
Quarterly 3/1/19 0.05 0.05 --

Reference Information - EBIT

Last Actual (FY0): 704.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 796.82 846.29 732.00 804.50 4 -- -- --
Annual 12/1/21 733.83 834.00 668.00 721.80 11 2 7 -0.61
Annual 12/1/20 694.87 740.46 664.00 691.50 11 1 10 -4.31
Quarterly 3/1/20 151.55 158.26 144.10 151.50 8 -- 3 -6.02
Quarterly 6/1/20 198.71 216.66 180.00 197.50 8 -- 3 -1.37
Quarterly 9/1/20 178.86 190.70 167.00 178.00 8 1 2 0.34
Quarterly 12/1/20 169.49 179.32 159.00 169.00 8 2 1 7.32

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 704.00 739.42 -4.79
Annual 12/1/18 1,031.00 844.15 22.13
Annual 12/1/17 942.00 832.12 13.21
Quarterly 12/1/19 159.00 171.99 -7.55
Quarterly 9/1/19 176.00 197.69 -10.97
Quarterly 6/1/19 206.00 228.52 -9.86
Quarterly 3/1/19 167.00 178.58 -6.48

Reference Information - EBITDA

Last Actual (FY0): 1,213.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,315.25 1,376.74 1,222.00 1,347.00 3 -- -- --
Annual 12/1/21 1,245.40 1,344.00 1,193.00 1,232.00 11 2 6 1.06
Annual 12/1/20 1,207.87 1,260.46 1,172.00 1,202.00 11 3 7 -1.45
Quarterly 3/1/20 279.05 288.26 272.00 277.50 8 -- 3 -2.69
Quarterly 6/1/20 326.21 346.66 309.00 324.00 8 -- 3 0.15
Quarterly 9/1/20 306.80 319.70 298.00 304.75 8 1 2 1.42
Quarterly 12/1/20 298.62 309.32 288.00 299.00 8 3 -- 5.55

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,213.00 1,243.97 -2.49
Annual 12/1/18 1,538.00 1,363.65 12.79
Annual 12/1/17 1,443.00 1,335.59 8.04
Quarterly 12/1/19 288.00 295.54 -2.55
Quarterly 9/1/19 303.00 325.14 -6.81
Quarterly 6/1/19 333.00 350.66 -5.04
Quarterly 3/1/19 293.00 305.55 -4.11

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -2.56
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.35 2.35 2.35 2.35 1 -- -- --
Annual 12/1/21 2.13 2.27 1.80 2.20 5 -- 3 -13.14
Annual 12/1/20 2.13 2.15 2.07 2.15 4 -- 4 -6.50
Quarterly 3/1/20 0.41 0.42 0.39 0.42 4 -- 1 -14.58
Quarterly 6/1/20 0.66 0.70 0.62 0.66 4 -- 1 -0.75
Quarterly 9/1/20 0.54 0.56 0.52 0.55 4 -- 1 -4.82
Quarterly 12/1/20 0.52 0.56 0.48 0.51 4 1 -- 0.98

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -2.56 -1.16 -119.93
Annual 12/1/18 1.59 2.26 -29.65
Annual 12/1/17 1.10 1.12 -1.79
Quarterly 12/1/19 0.20 0.47 -57.22
Quarterly 9/1/19 -3.69 0.61 -706.91
Quarterly 6/1/19 0.42 0.74 -43.24
Quarterly 3/1/19 0.51 0.50 3.03

Reference Information - Net Debt

Last Actual (FY0): 5,008.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3,943.30 4,065.00 3,867.00 3,897.89 3 -- -- --
Annual 12/1/21 4,441.55 4,584.00 4,276.00 4,468.00 6 2 2 -0.90
Annual 12/1/20 4,740.72 4,804.00 4,636.00 4,755.00 7 4 2 -0.58
Quarterly 3/1/20 5,474.50 5,512.00 5,437.00 5,474.50 2 -- -- --
Quarterly 6/1/20 5,545.50 5,622.00 5,469.00 5,545.50 2 -- -- --
Quarterly 9/1/20 5,241.00 5,290.00 5,192.00 5,241.00 2 -- -- --
Quarterly 12/1/20 4,720.00 4,804.00 4,636.00 4,720.00 2 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5,008.00 4,986.37 0.43
Annual 12/1/18 4,829.00 4,763.80 1.37
Annual 12/1/17 4,791.00 4,786.32 0.10
Quarterly 12/1/19 5,008.00 4,969.00 0.78
Quarterly 9/1/19 5,615.00 5,607.00 0.14
Quarterly 6/1/19 5,960.00 5,412.50 10.12
Quarterly 3/1/19 5,585.00 5,447.38 2.53

Reference Information - Net Income

Last Actual (FY0): 351.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 436.98 503.93 368.00 439.00 3 -- -- --
Annual 12/1/21 356.91 440.61 313.00 348.90 10 3 4 -0.56
Annual 12/1/20 333.61 364.17 313.00 336.35 10 4 6 -0.81
Quarterly 3/1/20 65.25 68.40 61.34 65.00 7 -- 2 -12.96
Quarterly 6/1/20 102.27 110.00 97.00 102.00 7 1 1 -2.44
Quarterly 9/1/20 83.40 88.00 75.00 83.00 7 1 1 -1.85
Quarterly 12/1/20 80.49 87.00 75.00 79.00 7 2 -- 12.21

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 351.00 342.75 2.41
Annual 12/1/18 441.00 442.62 -0.37
Annual 12/1/17 437.00 433.79 0.74
Quarterly 12/1/19 79.00 73.41 7.62
Quarterly 9/1/19 84.00 86.47 -2.85
Quarterly 6/1/19 108.00 117.10 -7.77
Quarterly 3/1/19 79.00 82.74 -4.52

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): 47.95
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 30.90 34.70 27.10 30.90 2 -- -- --
Annual 12/1/21 37.29 54.60 18.54 36.60 5 -- -- 0.02
Annual 12/1/20 45.06 54.36 20.92 49.60 6 -- -- -16.25

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 47.95 38.37 9.58
Annual 12/1/18 48.28 42.87 5.41
Annual 12/1/17 67.75 72.68 -4.93

Reference Information - Sales

Last Actual (FY0): 6,691.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 7,079.16 7,313.49 6,927.00 6,997.00 3 -- -- --
Annual 12/1/21 6,830.42 7,125.04 6,620.00 6,814.00 11 8 -- 1.89
Annual 12/1/20 6,784.71 6,923.70 6,680.00 6,787.00 11 10 1 1.20
Quarterly 3/1/20 1,651.06 1,686.57 1,612.00 1,650.00 9 3 2 1.19
Quarterly 6/1/20 1,782.70 1,816.91 1,755.00 1,785.00 9 5 -- 1.60
Quarterly 9/1/20 1,696.17 1,728.91 1,672.00 1,693.00 9 5 -- 2.44
Quarterly 12/1/20 1,656.05 1,691.30 1,606.00 1,655.00 9 4 -- 3.69

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6,691.00 6,674.56 0.25
Annual 12/1/18 6,877.00 6,922.43 -0.66
Annual 12/1/17 6,869.00 6,875.13 -0.09
Quarterly 12/1/19 1,628.00 1,619.29 0.54
Quarterly 9/1/19 1,670.00 1,731.61 -3.56
Quarterly 6/1/19 1,756.00 1,760.62 -0.26
Quarterly 3/1/19 1,638.00 1,649.06 -0.67

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 6.03 6.32 5.87

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -3.02 7.74 20.67

Copyright Thomson Reuters Corporation