Skip to main content

Earnings Estimates

Analyst Estimates

Stock Information

Price (Prev Close): 6.70
Price - 52 Week High: 20.09
Price - 52 Week Low: 4.31
Price Date (Latest): 4/8/20
Median Price Target: 12.16
Diff from Prev Close: 5.46
% Difference: 81.48

Analyst Ratings

Mean Recommendation:

2.58

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.24
FY0 End Date: 12/1/19
Ind. Annual Div: 0.20
Hist (5 Yr) Growth %: --
Yield (%): 2.99

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.59 2.87 2.35 2.60 5 -- -- -6.57
Annual 12/1/21 2.22 2.40 2.00 2.25 13 -- 5 -3.62
Annual 12/1/20 1.98 2.15 1.58 2.05 13 -- 5 -7.10
Quarterly 3/1/20 0.40 0.42 0.37 0.41 12 1 3 -2.20
Quarterly 6/1/20 0.57 0.70 0.40 0.59 12 -- 4 -8.40
Quarterly 9/1/20 0.52 0.63 0.38 0.54 12 1 2 -7.09
Quarterly 12/1/20 0.51 0.58 0.43 0.51 12 -- 2 -6.01
Long Term Growth 4.08 8.60 1.57 2.08 3 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.24 2.20 1.72
Annual 12/1/18 2.72 2.74 -0.56
Annual 12/1/17 2.65 2.64 0.42
Quarterly 12/1/19 0.50 0.47 7.47
Quarterly 9/1/19 0.54 0.55 -1.40
Quarterly 6/1/19 0.69 0.77 -10.26
Quarterly 3/1/19 0.51 0.53 -4.33

Reference Information - Book Value Per Share

Last Actual (FY0): 3.62
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 9.14 9.83 8.45 9.14 2 -- -- -7.00
Annual 12/1/21 6.54 7.66 5.62 6.33 3 -- 1 -22.60
Annual 12/1/20 4.88 5.58 4.42 4.64 3 -- 1 -26.13

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.62 4.29 -15.61
Annual 12/1/18 5.67 6.38 -11.15
Annual 12/1/17 5.69 5.46 4.22

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.63
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5.03 5.29 4.76 5.03 2 -- -- -4.99
Annual 12/1/21 4.90 5.53 4.52 4.77 4 1 1 1.38
Annual 12/1/20 4.10 4.36 3.79 4.13 4 -- 2 -5.55
Quarterly 3/1/20 -1.82 -1.30 -2.35 -1.82 2 1 1 -9.49
Quarterly 6/1/20 0.61 0.69 0.54 0.61 2 1 1 27.62
Quarterly 9/1/20 1.61 1.78 1.45 1.61 2 1 1 5.84
Quarterly 12/1/20 3.47 3.82 3.12 3.47 2 1 1 -17.02

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.63 2.93 -10.34
Annual 12/1/18 4.89 4.91 -0.42
Annual 12/1/17 4.40 4.78 -7.98
Quarterly 12/1/19 4.17 5.32 -21.62
Quarterly 9/1/19 2.67 1.20 123.07
Quarterly 6/1/19 -0.44 1.52 -128.87
Quarterly 3/1/19 -3.79 -0.24 -1,508.20

Reference Information - Dividend Per Share

Last Actual (FY0): 0.20
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.17 0.24 -- 0.20 5 -- -- -21.25
Annual 12/1/21 0.20 0.20 0.20 0.20 6 -- -- --
Annual 12/1/20 0.20 0.20 0.20 0.20 6 -- -- --
Quarterly 3/1/20 0.05 0.05 0.05 0.05 1 -- -- --
Quarterly 6/1/20 0.05 0.05 0.05 0.05 1 -- -- --
Quarterly 9/1/20 0.05 0.05 0.05 0.05 1 -- -- --
Quarterly 12/1/20 0.05 0.05 0.05 0.05 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.20 0.20 --
Annual 12/1/18 0.05 -- 50.00
Annual 12/1/17 -- -- --
Quarterly 12/1/19 0.05 0.08 -25.00
Quarterly 9/1/19 0.05 0.05 --
Quarterly 6/1/19 0.05 0.05 --
Quarterly 3/1/19 0.05 0.05 --

Reference Information - EBIT

Last Actual (FY0): 704.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 763.04 807.00 732.00 758.73 5 -- 1 -4.24
Annual 12/1/21 721.36 834.00 668.00 714.50 12 -- 3 -1.70
Annual 12/1/20 674.04 721.00 543.21 681.00 12 1 3 -3.00
Quarterly 3/1/20 150.18 163.35 138.00 150.50 8 1 1 -0.90
Quarterly 6/1/20 191.76 210.00 173.00 196.50 8 -- 2 -3.49
Quarterly 9/1/20 176.65 190.70 163.46 177.50 8 1 1 -1.24
Quarterly 12/1/20 167.91 176.60 159.00 168.35 8 -- 2 -0.93

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 704.00 739.42 -4.79
Annual 12/1/18 1,031.00 844.15 22.13
Annual 12/1/17 942.00 832.12 13.21
Quarterly 12/1/19 159.00 171.99 -7.55
Quarterly 9/1/19 176.00 197.69 -10.97
Quarterly 6/1/19 206.00 228.52 -9.86
Quarterly 3/1/19 167.00 178.58 -6.48

Reference Information - EBITDA

Last Actual (FY0): 1,213.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,277.11 1,347.00 1,222.00 1,269.73 4 -- -- -2.90
Annual 12/1/21 1,229.19 1,344.00 1,193.00 1,219.00 12 -- 3 -1.30
Annual 12/1/20 1,184.63 1,241.00 1,039.21 1,197.81 12 1 3 -1.92
Quarterly 3/1/20 278.46 293.35 268.00 277.00 9 1 2 -0.21
Quarterly 6/1/20 318.07 337.00 303.00 320.00 9 -- 3 -2.50
Quarterly 9/1/20 302.41 319.70 290.05 302.00 9 -- 2 -1.43
Quarterly 12/1/20 296.92 305.60 288.00 297.70 9 -- 3 -0.57

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,213.00 1,243.97 -2.49
Annual 12/1/18 1,538.00 1,363.65 12.79
Annual 12/1/17 1,443.00 1,335.59 8.04
Quarterly 12/1/19 288.00 295.54 -2.55
Quarterly 9/1/19 303.00 325.14 -6.81
Quarterly 6/1/19 333.00 350.66 -5.04
Quarterly 3/1/19 293.00 305.55 -4.11

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -2.56
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.00 2.35 1.65 2.00 2 -- -- -14.83
Annual 12/1/21 1.97 2.27 1.43 2.11 6 -- 3 -7.42
Annual 12/1/20 1.86 2.15 1.09 2.15 5 -- 2 -12.81
Quarterly 3/1/20 0.42 0.42 0.41 0.42 4 1 -- 1.22
Quarterly 6/1/20 0.62 0.70 0.49 0.64 4 -- 1 -6.82
Quarterly 9/1/20 0.52 0.56 0.41 0.55 4 -- 1 -5.07
Quarterly 12/1/20 0.50 0.56 0.43 0.51 4 -- 1 -2.43

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -2.56 -1.16 -119.93
Annual 12/1/18 1.59 2.26 -29.65
Annual 12/1/17 1.10 1.12 -1.79
Quarterly 12/1/19 0.20 0.47 -57.22
Quarterly 9/1/19 -3.69 0.61 -706.91
Quarterly 6/1/19 0.42 0.74 -43.24
Quarterly 3/1/19 0.51 0.50 3.03

Reference Information - Net Debt

Last Actual (FY0): 5,008.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4,110.18 4,312.65 3,867.00 4,130.54 4 1 -- 3.12
Annual 12/1/21 4,491.19 4,585.10 4,276.00 4,535.01 6 2 -- 0.64
Annual 12/1/20 4,768.27 4,897.66 4,636.00 4,777.00 7 2 -- 0.20
Quarterly 3/1/20 5,474.50 5,512.00 5,437.00 5,474.50 2 -- -- --
Quarterly 6/1/20 5,545.50 5,622.00 5,469.00 5,545.50 2 -- -- --
Quarterly 9/1/20 5,241.00 5,290.00 5,192.00 5,241.00 2 -- -- --
Quarterly 12/1/20 4,720.00 4,804.00 4,636.00 4,720.00 2 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5,008.00 4,986.37 0.43
Annual 12/1/18 4,829.00 4,763.80 1.37
Annual 12/1/17 4,791.00 4,786.32 0.10
Quarterly 12/1/19 5,008.00 4,969.00 0.78
Quarterly 9/1/19 5,615.00 5,607.00 0.14
Quarterly 6/1/19 5,960.00 5,412.50 10.12
Quarterly 3/1/19 5,585.00 5,447.38 2.53

Reference Information - Net Income

Last Actual (FY0): 351.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 379.05 449.80 259.40 403.50 4 -- -- -13.26
Annual 12/1/21 345.05 384.55 313.00 343.50 10 -- 2 -3.32
Annual 12/1/20 310.13 337.00 249.53 321.50 10 -- 3 -7.04
Quarterly 3/1/20 64.47 67.00 59.10 65.00 7 1 1 -1.19
Quarterly 6/1/20 96.06 110.00 77.50 98.00 7 -- 2 -6.08
Quarterly 9/1/20 81.30 90.20 64.90 83.00 7 1 1 -2.52
Quarterly 12/1/20 79.30 87.00 67.31 79.00 7 1 1 -1.48

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 351.00 342.75 2.41
Annual 12/1/18 441.00 442.62 -0.37
Annual 12/1/17 437.00 433.79 0.74
Quarterly 12/1/19 79.00 73.41 7.62
Quarterly 9/1/19 84.00 86.47 -2.85
Quarterly 6/1/19 108.00 117.10 -7.77
Quarterly 3/1/19 79.00 82.74 -4.52

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 47.95
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 28.11 34.70 22.53 27.10 3 -- -- -9.03
Annual 12/1/21 36.10 42.20 26.78 36.60 5 -- -- -3.20
Annual 12/1/20 42.33 52.20 29.97 45.10 6 -- -- -6.07

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 47.95 38.37 9.58
Annual 12/1/18 48.28 42.87 5.41
Annual 12/1/17 67.75 72.68 -4.93

Reference Information - Sales

Last Actual (FY0): 6,691.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 6,888.34 6,997.00 6,700.23 6,928.06 4 -- -- -2.70
Annual 12/1/21 6,746.66 7,065.00 6,457.23 6,755.50 12 1 3 -1.23
Annual 12/1/20 6,635.19 6,817.00 6,080.00 6,697.50 12 -- 4 -2.20
Quarterly 3/1/20 1,644.12 1,664.80 1,612.00 1,649.40 10 -- 3 -0.42
Quarterly 6/1/20 1,729.02 1,793.00 1,505.19 1,755.40 10 -- 3 -3.01
Quarterly 9/1/20 1,647.99 1,699.00 1,473.38 1,679.00 10 -- 3 -2.84
Quarterly 12/1/20 1,624.61 1,676.00 1,469.94 1,641.50 10 -- 3 -1.90

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6,691.00 6,674.56 0.25
Annual 12/1/18 6,877.00 6,922.43 -0.66
Annual 12/1/17 6,869.00 6,875.13 -0.09
Quarterly 12/1/19 1,628.00 1,619.29 0.54
Quarterly 9/1/19 1,670.00 1,731.61 -3.56
Quarterly 6/1/19 1,756.00 1,760.62 -0.26
Quarterly 3/1/19 1,638.00 1,649.06 -0.67

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 2.99 3.38 3.02

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -9.90 11.78 16.97

Copyright Thomson Reuters Corporation