Skip to main content

Earnings Estimates

Analyst Estimates

Stock Information

Price (Prev Close): 17.03
Price - 52 Week High: 19.46
Price - 52 Week Low: 7.64
Price Date (Latest): 6/18/21
Median Price Target: 17.00
Diff from Prev Close: -0.03
% Difference: -0.18

Analyst Ratings

Mean Recommendation:

2.82

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.22
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: 12.84
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.18 2.30 2.05 2.20 3 -- -- --
Annual Dec 22 1.92 2.05 1.65 1.94 11 -- -- -0.38
Annual Dec 21 1.67 1.75 1.60 1.66 11 -- -- -0.25
Quarterly Mar 22 0.43 0.50 0.37 0.43 4 -- -- 0.58
Quarterly Jun 21 0.47 0.48 0.45 0.47 11 -- -- 0.02
Quarterly Sep 21 0.47 0.49 0.40 0.48 11 -- -- -0.36
Quarterly Dec 21 0.38 0.44 0.34 0.38 11 -- -- -0.59
Long Term Growth 18.64 18.64 18.64 18.64 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.22 1.16 4.85
Annual Dec 19 2.24 2.20 1.72
Annual Dec 18 2.72 2.74 -0.56
Quarterly Mar 21 0.35 0.30 18.24
Quarterly Dec 20 0.40 0.34 18.85
Quarterly Sep 20 0.41 0.29 41.82
Quarterly Jun 20 0.01 0.07 -57.18

Reference Information - Book Value Per Share

Last Actual (FY0): 2.55
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 3.22 3.22 3.22 3.22 1 -- -- --
Annual Dec 22 2.07 3.00 1.14 2.07 2 -- -- 81.58
Annual Dec 21 0.59 2.00 -0.83 0.59 2 -- -- 170.48

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 2.55 2.02 26.18
Annual Dec 19 3.62 4.29 -15.61
Annual Dec 18 5.67 6.38 -11.15

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.88
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 4.85 4.85 4.85 4.85 1 -- -- --
Annual Dec 22 4.43 4.75 4.18 4.37 3 -- -- --
Annual Dec 21 4.00 4.07 3.94 3.98 3 -- -- --
Quarterly Jun 21 0.86 0.86 0.86 0.86 1 -- -- --
Quarterly Sep 21 1.46 1.46 1.46 1.46 1 -- -- --
Quarterly Dec 21 2.00 2.00 2.00 2.00 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 2.88 3.05 -5.57
Annual Dec 19 2.63 2.93 -10.34
Annual Dec 18 4.89 4.91 -0.42
Quarterly Mar 21 -0.34 -0.43 21.30
Quarterly Dec 20 2.09 1.77 18.18
Quarterly Sep 20 1.64 1.47 11.30
Quarterly Jun 20 1.15 0.40 187.86

Reference Information - Dividend Per Share

Last Actual (FY0): 0.05
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.10 0.20 -- 0.10 2 -- -- --
Annual Dec 22 0.03 0.12 -- -- 4 -- -- --
Annual Dec 21 -- -- -- -- 5 -- -- 0.00
Quarterly Mar 22 -- -- -- -- 2 -- -- 0.00
Quarterly Jun 21 -- -- -- -- 3 -- -- 0.00
Quarterly Sep 21 -- -- -- -- 3 -- -- 0.00
Quarterly Dec 21 -- -- -- -- 3 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.05 0.04 8.33
Annual Dec 19 0.20 0.20 --
Annual Dec 18 0.05 -- 50.00
Quarterly Mar 21 0.05 -- 50.00
Quarterly Dec 20 -- -- --
Quarterly Sep 20 -- -- --
Quarterly Jun 20 -- -- --

Reference Information - EBIT

Last Actual (FY0): 494.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 678.75 700.00 646.00 684.49 4 -- -- --
Annual Dec 22 660.68 702.50 616.00 665.62 9 -- -- --
Annual Dec 21 611.26 638.80 558.00 613.13 8 -- -- --
Quarterly Mar 22 161.60 173.80 145.00 166.00 3 -- -- 1.38
Quarterly Jun 21 161.56 171.00 153.00 162.00 9 -- -- 0.74
Quarterly Sep 21 166.57 175.00 153.27 170.00 9 -- -- 0.03
Quarterly Dec 21 145.10 160.30 126.00 146.00 9 -- -- 0.08

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 494.00 520.26 -5.05
Annual Dec 19 704.00 739.42 -4.79
Annual Dec 18 1,031.00 844.15 22.13
Quarterly Mar 21 258.00 128.55 100.70
Quarterly Dec 20 140.00 139.78 0.16
Quarterly Sep 20 166.00 136.19 21.89
Quarterly Jun 20 49.00 64.31 -23.81

Reference Information - EBITDA

Last Actual (FY0): 976.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,145.00 1,165.00 1,105.00 1,165.00 3 -- -- --
Annual Dec 22 1,125.51 1,167.50 1,079.00 1,131.81 10 -- -- 0.19
Annual Dec 21 1,073.78 1,097.00 1,026.00 1,087.13 8 -- -- --
Quarterly Mar 22 270.50 281.00 260.00 270.50 2 -- -- 4.04
Quarterly Jun 21 277.36 286.00 270.00 277.00 9 -- -- 0.39
Quarterly Sep 21 281.34 295.00 267.27 285.00 9 -- -- 0.03
Quarterly Dec 21 252.78 287.62 161.00 259.00 9 -- -- -4.34

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 976.00 993.85 -1.80
Annual Dec 19 1,213.00 1,243.97 -2.49
Annual Dec 18 1,538.00 1,363.65 12.79
Quarterly Mar 21 373.00 246.26 51.46
Quarterly Dec 20 259.00 253.68 2.10
Quarterly Sep 20 282.00 249.69 12.94
Quarterly Jun 20 170.00 212.93 -20.16

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.57
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.05 2.05 2.05 2.05 1 -- -- --
Annual Dec 22 1.92 2.00 1.85 1.90 3 -- -- --
Annual Dec 21 0.69 0.74 0.62 0.69 4 -- -- -1.20
Quarterly Mar 22 0.47 0.50 0.44 0.47 2 -- -- -6.00
Quarterly Jun 21 0.47 0.48 0.44 0.48 4 -- -- 0.18
Quarterly Sep 21 0.45 0.48 0.40 0.46 4 -- -- --
Quarterly Dec 21 0.38 0.40 0.36 0.39 4 -- -- -1.92

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.57 2.12 -25.82
Annual Dec 19 -2.56 -1.16 -119.93
Annual Dec 18 1.59 2.26 -29.65
Quarterly Mar 21 -0.62 0.31 -300.00
Quarterly Dec 20 -0.18 0.37 -149.09
Quarterly Sep 20 2.06 0.30 592.44
Quarterly Jun 20 -0.64 0.11 -700.00

Reference Information - Net Debt

Last Actual (FY0): 4,579.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 4,109.00 4,109.00 4,109.00 4,109.00 1 -- -- --
Annual Dec 22 4,319.67 4,501.00 3,987.00 4,471.00 3 -- -- --
Annual Dec 21 4,628.67 4,817.00 4,297.00 4,772.00 3 -- -- --
Quarterly Jun 21 4,689.00 4,858.00 4,520.00 4,689.00 2 -- -- --
Quarterly Sep 21 4,459.00 4,501.00 4,417.00 4,459.00 2 -- -- --
Quarterly Dec 21 4,557.00 4,817.00 4,297.00 4,557.00 2 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 4,579.00 4,540.94 0.84
Annual Dec 19 5,008.00 4,986.37 0.43
Annual Dec 18 4,829.00 4,763.80 1.37
Quarterly Mar 21 4,606.00 4,974.50 -7.41
Quarterly Dec 20 4,579.00 4,524.50 1.20
Quarterly Sep 20 4,769.00 4,734.50 0.73
Quarterly Jun 20 5,440.00 5,576.00 -2.44

Reference Information - Net Income

Last Actual (FY0): 194.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 381.67 471.00 328.00 346.00 3 -- -- --
Annual Dec 22 298.34 319.00 264.00 302.00 8 -- -- --
Annual Dec 21 263.56 274.00 251.24 264.00 9 -- -- -0.31
Quarterly Mar 22 67.75 70.00 65.50 67.75 2 -- -- 3.44
Quarterly Jun 21 74.39 77.00 70.12 75.00 8 -- -- -0.07
Quarterly Sep 21 73.46 77.00 62.31 75.00 8 -- -- -0.48
Quarterly Dec 21 58.65 63.00 54.00 58.20 8 -- -- -0.64

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 194.00 184.26 5.29
Annual Dec 19 351.00 342.75 2.41
Annual Dec 18 441.00 442.62 -0.37
Quarterly Mar 21 57.00 49.53 15.09
Quarterly Dec 20 63.00 55.77 12.96
Quarterly Sep 20 65.00 43.26 50.24
Quarterly Jun 20 1.00 7.09 -60.85

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 40.21
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 95.60 95.60 95.60 95.60 1 -- -- --
Annual Dec 22 51.07 67.00 38.00 48.20 3 -- -- 18.48
Annual Dec 21 97.94 203.00 31.00 78.87 4 -- -- -18.55

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 40.21 51.65 -11.44
Annual Dec 19 47.95 38.37 9.58
Annual Dec 18 48.28 42.87 5.41

Reference Information - Sales

Last Actual (FY0): 6,091.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 6,387.83 6,679.00 5,910.00 6,574.50 3 -- -- --
Annual Dec 22 6,276.00 6,462.00 5,964.00 6,313.95 10 -- -- -0.29
Annual Dec 21 6,172.16 6,302.00 6,015.00 6,194.84 10 -- -- -0.28
Quarterly Mar 22 1,521.33 1,549.00 1,474.00 1,541.00 3 -- -- 0.65
Quarterly Jun 21 1,550.72 1,607.00 1,411.00 1,570.00 9 -- -- -0.54
Quarterly Sep 21 1,603.81 1,650.00 1,541.00 1,603.10 9 -- -- -0.49
Quarterly Dec 21 1,518.74 1,550.00 1,491.00 1,517.00 9 -- -- -0.23

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 6,091.00 6,071.78 0.32
Annual Dec 19 6,691.00 6,674.56 0.25
Annual Dec 18 6,877.00 6,922.43 -0.66
Quarterly Mar 21 1,500.00 1,457.50 2.92
Quarterly Dec 20 1,497.00 1,480.29 1.13
Quarterly Sep 20 1,616.00 1,535.75 5.23
Quarterly Jun 20 1,418.00 1,450.28 -2.23

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 13.96 10.18 8.85

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 43.71 15.05 13.49

Copyright Refinitiv