Skip to main content

Earnings Estimates

Analyst Estimates

Stock Information

Price (Prev Close): 14.61
Price - 52 Week High: 15.24
Price - 52 Week Low: 5.76
Price Date (Latest): 4/14/21
Median Price Target: 14.40
Diff from Prev Close: -0.21
% Difference: -1.44

Analyst Ratings

Mean Recommendation:

2.82

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.22
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: 12.84
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.09 2.30 1.88 2.09 2 -- 1 -1.09
Annual Dec 22 1.92 2.32 1.55 1.90 11 -- 1 -0.24
Annual Dec 21 1.62 1.70 1.55 1.61 11 1 2 -0.35
Quarterly Mar 21 0.31 0.35 0.27 0.30 10 -- 4 -5.55
Quarterly Jun 21 0.39 0.50 0.27 0.40 10 -- 4 -1.76
Quarterly Sep 21 0.48 0.52 0.41 0.49 10 2 1 1.56
Quarterly Dec 21 0.43 0.51 0.39 0.43 10 4 1 2.71
Long Term Growth 15.33 15.33 15.33 15.33 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.22 1.16 4.85
Annual Dec 19 2.24 2.20 1.72
Annual Dec 18 2.72 2.74 -0.56
Quarterly Dec 20 0.40 0.34 18.85
Quarterly Sep 20 0.41 0.29 41.82
Quarterly Jun 20 0.01 0.07 -57.18
Quarterly Mar 20 0.41 0.40 3.04

Reference Information - Book Value Per Share

Last Actual (FY0): 2.55
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 7.42 7.42 7.42 7.42 1 -- -- --
Annual Dec 22 5.60 5.73 5.48 5.60 2 -- -- --
Annual Dec 21 3.87 4.13 3.61 3.87 2 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 2.55 2.02 26.18
Annual Dec 19 3.62 4.29 -15.61
Annual Dec 18 5.67 6.38 -11.15

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.88
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 4.72 4.72 4.72 4.72 1 -- -- --
Annual Dec 22 4.39 4.64 3.90 4.50 4 -- 1 -0.23
Annual Dec 21 3.93 3.96 3.91 3.93 4 1 -- 0.19
Quarterly Mar 21 -0.43 0.03 -0.89 -0.43 2 1 -- 1.14
Quarterly Jun 21 0.56 0.68 0.44 0.56 2 -- 1 -1.76
Quarterly Sep 21 1.37 1.57 1.17 1.37 2 1 -- 0.37
Quarterly Dec 21 2.46 2.64 2.28 2.46 2 1 -- 1.03

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 2.88 3.05 -5.57
Annual Dec 19 2.63 2.93 -10.34
Annual Dec 18 4.89 4.91 -0.42
Quarterly Dec 20 2.09 1.77 18.18
Quarterly Sep 20 1.64 1.47 11.30
Quarterly Jun 20 1.15 0.40 187.86
Quarterly Mar 20 -2.00 -1.82 -9.71

Reference Information - Dividend Per Share

Last Actual (FY0): 0.05
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.10 0.20 -- 0.10 2 -- -- --
Annual Dec 22 0.09 0.20 -- 0.06 6 -- -- --
Annual Dec 21 -- -- -- -- 5 -- -- 0.00
Quarterly Mar 21 -- -- -- -- 2 -- -- 0.00
Quarterly Jun 21 -- -- -- -- 2 -- -- 0.00
Quarterly Sep 21 -- -- -- -- 2 -- -- 0.00
Quarterly Dec 21 -- -- -- -- 2 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.05 0.04 8.33
Annual Dec 19 0.20 0.20 --
Annual Dec 18 0.05 -- 50.00
Quarterly Dec 20 -- -- --
Quarterly Sep 20 -- -- --
Quarterly Jun 20 -- -- --
Quarterly Mar 20 0.05 0.05 --

Reference Information - EBIT

Last Actual (FY0): 494.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 655.12 666.47 645.00 653.90 3 1 -- 0.05
Annual Dec 22 656.10 732.00 604.00 651.00 10 1 1 -0.01
Annual Dec 21 601.71 649.00 556.00 607.00 10 2 -- 0.15
Quarterly Mar 21 129.41 141.00 121.80 127.50 8 -- 2 -2.08
Quarterly Jun 21 142.05 164.40 121.53 142.50 8 -- 3 -0.61
Quarterly Sep 21 170.52 180.00 153.00 172.97 8 3 -- 1.47
Quarterly Dec 21 151.24 173.80 119.00 153.00 8 3 -- 1.43

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 494.00 520.26 -5.05
Annual Dec 19 704.00 739.42 -4.79
Annual Dec 18 1,031.00 844.15 22.13
Quarterly Dec 20 140.00 139.78 0.16
Quarterly Sep 20 166.00 136.19 21.89
Quarterly Jun 20 49.00 64.31 -23.81
Quarterly Mar 20 150.00 148.24 1.19

Reference Information - EBITDA

Last Actual (FY0): 976.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,118.00 1,125.00 1,111.00 1,118.00 2 -- -- --
Annual Dec 22 1,126.75 1,212.00 1,079.00 1,121.50 10 1 1 0.00
Annual Dec 21 1,075.50 1,129.00 1,032.00 1,080.50 10 2 1 -0.01
Quarterly Mar 21 247.63 254.00 237.00 247.75 8 -- 3 -1.44
Quarterly Jun 21 259.24 284.40 234.53 262.00 8 -- 4 -0.57
Quarterly Sep 21 287.32 300.00 269.00 288.22 8 3 -- 0.87
Quarterly Dec 21 271.66 308.80 250.00 271.75 8 4 -- 0.93

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 976.00 993.85 -1.80
Annual Dec 19 1,213.00 1,243.97 -2.49
Annual Dec 18 1,538.00 1,363.65 12.79
Quarterly Dec 20 259.00 253.68 2.10
Quarterly Sep 20 282.00 249.69 12.94
Quarterly Jun 20 170.00 212.93 -20.16
Quarterly Mar 20 276.00 276.34 -0.12

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.57
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.88 1.88 1.88 1.88 1 -- -- --
Annual Dec 22 1.90 2.00 1.83 1.88 4 -- -- --
Annual Dec 21 1.52 1.70 1.18 1.60 4 -- -- --
Quarterly Mar 21 0.32 0.35 0.27 0.35 3 -- -- --
Quarterly Jun 21 0.37 0.45 0.26 0.40 3 -- 1 -1.77
Quarterly Sep 21 0.47 0.50 0.46 0.46 3 -- -- --
Quarterly Dec 21 0.46 0.50 0.43 0.44 3 1 -- 0.74

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.57 2.12 -25.82
Annual Dec 19 -2.56 -1.16 -119.93
Annual Dec 18 1.59 2.26 -29.65
Quarterly Dec 20 -0.18 0.37 -149.09
Quarterly Sep 20 2.06 0.30 592.44
Quarterly Jun 20 -0.64 0.11 -700.00
Quarterly Mar 20 0.32 0.41 -21.31

Reference Information - Net Debt

Last Actual (FY0): 4,579.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 3,745.10 3,745.10 3,745.10 3,745.10 1 -- -- --
Annual Dec 22 4,053.80 4,229.00 3,942.00 4,022.09 4 -- -- --
Annual Dec 21 4,328.43 4,404.00 4,240.00 4,334.87 4 -- -- --
Quarterly Mar 21 4,974.50 5,015.00 4,934.00 4,974.50 2 1 -- 0.10
Quarterly Jun 21 4,937.00 4,954.00 4,920.00 4,937.00 2 1 -- 0.11
Quarterly Sep 21 4,682.50 4,736.00 4,629.00 4,682.50 2 1 -- 0.05
Quarterly Dec 21 4,371.00 4,404.00 4,338.00 4,371.00 2 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 4,579.00 4,540.94 0.84
Annual Dec 19 5,008.00 4,986.37 0.43
Annual Dec 18 4,829.00 4,763.80 1.37
Quarterly Dec 20 4,579.00 4,524.50 1.20
Quarterly Sep 20 4,769.00 4,734.50 0.73
Quarterly Jun 20 5,440.00 5,576.00 -2.44
Quarterly Mar 20 5,507.00 5,475.50 0.58

Reference Information - Net Income

Last Actual (FY0): 194.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 383.45 471.00 295.90 383.45 2 -- -- --
Annual Dec 22 296.41 353.00 243.00 295.00 9 -- 1 -0.04
Annual Dec 21 255.19 266.00 242.92 255.00 9 2 -- 0.27
Quarterly Mar 21 50.86 56.00 43.09 55.00 7 1 2 -3.99
Quarterly Jun 21 59.08 71.00 41.79 63.00 7 -- 2 -1.16
Quarterly Sep 21 76.90 85.00 71.00 78.80 7 3 -- 2.72
Quarterly Dec 21 67.15 78.54 54.50 67.00 7 3 -- 2.74

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 194.00 184.26 5.29
Annual Dec 19 351.00 342.75 2.41
Annual Dec 18 441.00 442.62 -0.37
Quarterly Dec 20 63.00 55.77 12.96
Quarterly Sep 20 65.00 43.26 50.24
Quarterly Jun 20 1.00 7.09 -60.85
Quarterly Mar 20 64.00 62.77 1.96

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 40.21
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 28.60 28.60 28.60 28.60 1 -- -- --
Annual Dec 22 44.01 54.80 36.70 42.27 4 -- -- --
Annual Dec 21 54.01 70.73 45.40 47.30 5 -- -- 0.01

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 40.21 51.65 -11.44
Annual Dec 19 47.95 38.37 9.58
Annual Dec 18 48.28 42.87 5.41

Reference Information - Sales

Last Actual (FY0): 6,091.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 6,570.20 6,710.00 6,430.40 6,570.20 2 -- -- --
Annual Dec 22 6,189.54 6,509.00 5,853.00 6,174.17 10 1 2 -0.04
Annual Dec 21 6,091.82 6,267.00 5,907.00 6,101.55 10 1 1 -0.01
Quarterly Mar 21 1,460.79 1,538.00 1,398.00 1,451.00 8 1 2 -0.69
Quarterly Jun 21 1,482.39 1,552.00 1,380.00 1,509.00 8 -- 2 -0.19
Quarterly Sep 21 1,622.17 1,665.00 1,574.00 1,631.40 8 3 -- 0.41
Quarterly Dec 21 1,529.05 1,568.00 1,506.70 1,519.50 8 3 -- 0.37

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 6,091.00 6,071.78 0.32
Annual Dec 19 6,691.00 6,674.56 0.25
Annual Dec 18 6,877.00 6,922.43 -0.66
Quarterly Dec 20 1,497.00 1,480.29 1.13
Quarterly Sep 20 1,616.00 1,535.75 5.23
Quarterly Jun 20 1,418.00 1,450.28 -2.23
Quarterly Mar 20 1,561.00 1,629.94 -4.23

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 11.98 9.03 7.60

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 39.03 18.81 8.74

Copyright Refinitiv