Skip to main content

Earnings Estimates

Analyst Estimates

Stock Information

Price (Prev Close): 8.83
Price - 52 Week High: 17.87
Price - 52 Week Low: 4.31
Price Date (Latest): 6/2/20
Median Price Target: 9.57
Diff from Prev Close: 0.74
% Difference: 8.36

Analyst Ratings

Mean Recommendation:

2.83

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.24
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.29 2.67 1.70 2.42 6 -- 1 -2.20
Annual 12/1/21 1.75 2.36 1.00 1.85 13 -- 1 -2.32
Annual 12/1/20 1.33 1.82 1.00 1.35 13 -- 1 -3.24
Quarterly 3/1/21 0.40 0.46 0.30 0.43 4 -- -- --
Quarterly 6/1/20 0.20 0.50 0.03 0.17 12 -- 1 -11.89
Quarterly 9/1/20 0.30 0.42 0.19 0.32 12 -- 1 -4.98
Quarterly 12/1/20 0.40 0.53 0.24 0.41 12 -- 1 -2.24
Long Term Growth 1.71 6.00 -2.94 2.08 3 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.24 2.20 1.72
Annual 12/1/18 2.72 2.74 -0.56
Annual 12/1/17 2.65 2.64 0.42
Quarterly 3/1/20 0.41 0.40 3.04
Quarterly 12/1/19 0.50 0.47 7.47
Quarterly 9/1/19 0.54 0.55 -1.40
Quarterly 6/1/19 0.69 0.77 -10.26

Reference Information - Book Value Per Share

Last Actual (FY0): 3.62
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 6.92 8.45 5.39 6.92 2 -- -- --
Annual 12/1/21 3.69 6.33 1.21 3.52 3 -- -- --
Annual 12/1/20 2.17 4.42 0.54 1.56 3 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.62 4.29 -15.61
Annual 12/1/18 5.67 6.38 -11.15
Annual 12/1/17 5.69 5.46 4.22

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.63
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4.86 4.96 4.76 4.86 2 -- -- --
Annual 12/1/21 4.45 4.60 4.24 4.49 4 -- -- --
Annual 12/1/20 3.71 3.79 3.59 3.73 4 -- -- --
Quarterly 3/1/21 -1.55 -0.66 -2.45 -1.55 2 -- -- --
Quarterly 6/1/20 0.47 0.54 0.41 0.47 2 -- -- --
Quarterly 9/1/20 1.58 1.78 1.38 1.58 2 -- -- --
Quarterly 12/1/20 3.91 3.99 3.82 3.91 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.63 2.93 -10.34
Annual 12/1/18 4.89 4.91 -0.42
Annual 12/1/17 4.40 4.78 -7.98
Quarterly 3/1/20 -2.00 -1.82 -9.71
Quarterly 12/1/19 4.17 5.32 -21.62
Quarterly 9/1/19 2.67 1.20 123.07
Quarterly 6/1/19 -0.44 1.52 -128.87

Reference Information - Dividend Per Share

Last Actual (FY0): 0.20
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.08 0.20 -- -- 5 -- 1 -33.33
Annual 12/1/21 0.09 0.20 -- -- 7 -- 1 -25.00
Annual 12/1/20 0.09 0.20 -- 0.05 7 -- 1 -20.00
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.20 0.20 --
Annual 12/1/18 0.05 -- 50.00
Annual 12/1/17 -- -- --
Quarterly 3/1/20 0.05 0.05 --
Quarterly 12/1/19 0.05 0.08 -25.00
Quarterly 9/1/19 0.05 0.05 --
Quarterly 6/1/19 0.05 0.05 --

Reference Information - EBIT

Last Actual (FY0): 704.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 703.30 755.00 640.00 702.24 6 -- 1 -1.22
Annual 12/1/21 618.42 777.00 461.00 623.91 12 -- 1 -1.20
Annual 12/1/20 535.12 666.20 455.61 528.00 12 -- 1 -1.35
Quarterly 3/1/21 143.71 152.42 135.00 143.71 2 -- -- --
Quarterly 6/1/20 100.35 140.00 72.00 90.50 8 -- -- --
Quarterly 9/1/20 131.09 152.42 111.00 132.00 8 -- -- --
Quarterly 12/1/20 144.76 163.65 111.00 147.20 8 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 704.00 739.42 -4.79
Annual 12/1/18 1,031.00 844.15 22.13
Annual 12/1/17 942.00 832.12 13.21
Quarterly 3/1/20 150.00 148.24 1.19
Quarterly 12/1/19 159.00 171.99 -7.55
Quarterly 9/1/19 176.00 197.69 -10.97
Quarterly 6/1/19 206.00 228.52 -9.86

Reference Information - EBITDA

Last Actual (FY0): 1,213.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,213.47 1,295.00 1,130.00 1,221.04 5 -- 1 -0.87
Annual 12/1/21 1,121.59 1,287.00 965.00 1,122.38 12 -- 1 -0.67
Annual 12/1/20 1,040.87 1,182.20 950.61 1,029.50 12 -- 1 -0.70
Quarterly 3/1/21 278.16 292.06 260.00 282.42 3 -- -- --
Quarterly 6/1/20 235.25 308.49 196.00 220.00 9 -- -- --
Quarterly 9/1/20 260.53 290.05 237.00 257.00 9 -- -- --
Quarterly 12/1/20 274.72 298.96 237.00 273.40 9 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,213.00 1,243.97 -2.49
Annual 12/1/18 1,538.00 1,363.65 12.79
Annual 12/1/17 1,443.00 1,335.59 8.04
Quarterly 3/1/20 276.00 276.34 -0.12
Quarterly 12/1/19 288.00 295.54 -2.55
Quarterly 9/1/19 303.00 325.14 -6.81
Quarterly 6/1/19 333.00 350.66 -5.04

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -2.56
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.85 2.05 1.65 1.85 2 -- -- --
Annual 12/1/21 1.65 1.95 1.30 1.75 5 -- -- --
Annual 12/1/20 1.15 1.26 1.09 1.11 3 -- -- --
Quarterly 3/1/21 0.40 0.40 0.40 0.40 1 -- -- --
Quarterly 6/1/20 0.20 0.34 0.07 0.20 3 -- -- --
Quarterly 9/1/20 0.33 0.34 0.31 0.33 3 -- -- --
Quarterly 12/1/20 0.40 0.41 0.37 0.41 3 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -2.56 -1.16 -119.93
Annual 12/1/18 1.59 2.26 -29.65
Annual 12/1/17 1.10 1.12 -1.79
Quarterly 3/1/20 0.32 0.41 -21.31
Quarterly 12/1/19 0.20 0.47 -57.22
Quarterly 9/1/19 -3.69 0.61 -706.91
Quarterly 6/1/19 0.42 0.74 -43.24

Reference Information - Net Debt

Last Actual (FY0): 5,008.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4,252.96 4,313.70 4,134.50 4,281.82 4 1 -- 0.70
Annual 12/1/21 4,596.11 4,845.00 4,383.00 4,584.51 6 1 -- 0.37
Annual 12/1/20 4,834.40 4,944.00 4,700.00 4,823.00 7 1 -- 0.13
Quarterly 6/1/20 5,684.00 5,685.00 5,683.00 5,684.00 2 -- -- --
Quarterly 9/1/20 5,418.00 5,500.00 5,336.00 5,418.00 2 -- -- --
Quarterly 12/1/20 4,885.50 4,944.00 4,827.00 4,885.50 2 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5,008.00 4,986.37 0.43
Annual 12/1/18 4,829.00 4,763.80 1.37
Annual 12/1/17 4,791.00 4,786.32 0.10
Quarterly 3/1/20 5,507.00 5,475.50 0.58
Quarterly 12/1/19 5,008.00 4,969.00 0.78
Quarterly 9/1/19 5,615.00 5,607.00 0.14
Quarterly 6/1/19 5,960.00 5,412.50 10.12

Reference Information - Net Income

Last Actual (FY0): 351.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 330.90 404.00 259.40 323.00 5 -- 1 -2.91
Annual 12/1/21 263.85 353.00 157.00 283.47 10 -- 1 -3.16
Annual 12/1/20 200.35 246.00 157.00 200.62 10 -- 1 -4.35
Quarterly 3/1/21 55.41 63.72 47.10 55.41 2 -- -- --
Quarterly 6/1/20 26.32 54.00 5.00 22.00 7 -- -- --
Quarterly 9/1/20 46.09 54.00 32.00 49.00 7 -- -- --
Quarterly 12/1/20 58.47 68.00 39.00 64.00 7 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 351.00 342.75 2.41
Annual 12/1/18 441.00 442.62 -0.37
Annual 12/1/17 437.00 433.79 0.74
Quarterly 3/1/20 64.00 62.77 1.96
Quarterly 12/1/19 79.00 73.41 7.62
Quarterly 9/1/19 84.00 86.47 -2.85
Quarterly 6/1/19 108.00 117.10 -7.77

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 47.95
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 43.51 61.50 22.53 46.50 3 -- -- --
Annual 12/1/21 88.72 210.60 26.78 77.50 5 -- -- --
Annual 12/1/20 45.45 70.60 29.97 37.76 5 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 47.95 38.37 9.58
Annual 12/1/18 48.28 42.87 5.41
Annual 12/1/17 67.75 72.68 -4.93

Reference Information - Sales

Last Actual (FY0): 6,691.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 6,535.86 6,929.13 6,046.00 6,519.18 5 -- 1 -0.55
Annual 12/1/21 6,310.49 6,893.00 5,775.00 6,322.00 12 -- 1 -0.28
Annual 12/1/20 6,114.49 6,603.33 5,839.03 6,135.00 12 -- 1 -0.33
Quarterly 3/1/21 1,598.93 1,693.11 1,533.00 1,570.67 3 -- -- --
Quarterly 6/1/20 1,492.28 1,715.84 1,373.00 1,466.50 10 -- 1 -0.51
Quarterly 9/1/20 1,521.23 1,633.00 1,435.04 1,518.00 10 -- 1 -0.25
Quarterly 12/1/20 1,525.16 1,646.00 1,410.00 1,528.50 10 -- 1 -0.36

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6,691.00 6,674.56 0.25
Annual 12/1/18 6,877.00 6,922.43 -0.66
Annual 12/1/17 6,869.00 6,875.13 -0.09
Quarterly 3/1/20 1,561.00 1,629.94 -4.23
Quarterly 12/1/19 1,628.00 1,619.29 0.54
Quarterly 9/1/19 1,670.00 1,731.61 -3.56
Quarterly 6/1/19 1,756.00 1,760.62 -0.26

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 3.94 6.63 5.04

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -39.55 31.58 31.01

Copyright Refinitiv