Skip to main content

Earnings Estimates

Analyst Estimates

Stock Information

Price (Prev Close): 13.08
Price - 52 Week High: 15.64
Price - 52 Week Low: 4.30
Price Date (Latest): 1/27/21
Median Price Target: 12.85
Diff from Prev Close: -0.23
% Difference: -1.76

Analyst Ratings

Mean Recommendation:

2.82

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.24
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.92 2.13 1.60 1.93 8 2 1 0.76
Annual 12/1/21 1.65 2.04 1.45 1.61 12 2 3 0.30
Annual 12/1/20 1.16 1.18 1.15 1.16 12 3 1 0.14
Quarterly 3/1/21 0.36 0.41 0.31 0.36 9 2 1 1.88
Quarterly 6/1/21 0.34 0.46 0.12 0.33 9 2 -- 4.27
Quarterly 9/1/21 0.52 0.58 0.47 0.53 9 2 -- 1.11
Quarterly 12/1/20 0.34 0.36 0.32 0.34 11 2 1 0.27

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.24 2.20 1.72
Annual 12/1/18 2.72 2.74 -0.56
Annual 12/1/17 2.65 2.64 0.42
Quarterly 9/1/20 0.41 0.29 41.82
Quarterly 6/1/20 0.01 0.07 -57.18
Quarterly 3/1/20 0.41 0.40 3.04
Quarterly 12/1/19 0.50 0.47 7.47

Reference Information - Book Value Per Share

Last Actual (FY0): 3.62
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5.42 5.48 5.37 5.42 2 1 -- 0.28
Annual 12/1/21 3.65 3.69 3.61 3.65 2 -- -- --
Annual 12/1/20 2.02 2.03 2.01 2.02 2 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.62 4.29 -15.61
Annual 12/1/18 5.67 6.38 -11.15
Annual 12/1/17 5.69 5.46 4.22

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.63
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4.61 4.65 4.57 4.61 2 1 -- 1.21
Annual 12/1/21 3.91 4.02 3.83 3.90 4 1 1 --
Annual 12/1/20 3.05 4.31 2.61 2.64 4 -- 2 -0.41
Quarterly 3/1/21 -0.42 0.03 -0.86 -0.42 2 -- 1 -2.46
Quarterly 6/1/21 0.57 0.71 0.44 0.57 2 -- -- --
Quarterly 9/1/21 1.37 1.58 1.17 1.37 2 -- -- --
Quarterly 12/1/20 1.77 1.81 1.73 1.77 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.63 2.93 -10.34
Annual 12/1/18 4.89 4.91 -0.42
Annual 12/1/17 4.40 4.78 -7.98
Quarterly 9/1/20 1.64 1.47 11.30
Quarterly 6/1/20 1.15 0.40 187.86
Quarterly 3/1/20 -2.00 -1.82 -9.71
Quarterly 12/1/19 4.17 5.32 -21.62

Reference Information - Dividend Per Share

Last Actual (FY0): 0.20
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.07 0.20 -- -- 3 -- -- --
Annual 12/1/21 -- -- -- -- 5 -- -- 0.00
Annual 12/1/20 0.04 0.05 -- 0.05 6 -- -- --
Quarterly 3/1/21 -- -- -- -- 2 -- -- 0.00
Quarterly 6/1/21 -- -- -- -- 2 -- -- 0.00
Quarterly 9/1/21 -- -- -- -- 2 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 2 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.20 0.20 --
Annual 12/1/18 0.05 -- 50.00
Annual 12/1/17 -- -- --
Quarterly 9/1/20 -- -- --
Quarterly 6/1/20 -- -- --
Quarterly 3/1/20 0.05 0.05 --
Quarterly 12/1/19 0.05 0.08 -25.00

Reference Information - EBIT

Last Actual (FY0): 704.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 639.68 678.54 595.00 652.50 9 2 1 0.28
Annual 12/1/21 599.70 687.00 549.00 597.96 11 1 2 0.20
Annual 12/1/20 519.92 538.00 509.00 520.00 9 -- 1 0.05
Quarterly 3/1/21 139.26 153.00 125.00 141.65 6 -- 1 -0.27
Quarterly 6/1/21 125.27 160.50 80.00 130.56 6 -- -- 1.40
Quarterly 9/1/21 174.17 192.20 154.00 173.17 6 -- -- 2.11
Quarterly 12/1/20 139.41 144.00 135.00 139.50 8 1 1 -0.04

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 704.00 739.42 -4.79
Annual 12/1/18 1,031.00 844.15 22.13
Annual 12/1/17 942.00 832.12 13.21
Quarterly 9/1/20 166.00 136.19 21.89
Quarterly 6/1/20 49.00 64.31 -23.81
Quarterly 3/1/20 150.00 148.24 1.19
Quarterly 12/1/19 159.00 171.99 -7.55

Reference Information - EBITDA

Last Actual (FY0): 1,213.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,100.26 1,142.54 1,046.00 1,106.00 8 2 -- 0.48
Annual 12/1/21 1,060.26 1,167.00 1,006.00 1,050.00 11 2 1 0.24
Annual 12/1/20 993.46 1,018.00 966.80 995.85 11 2 1 0.01
Quarterly 3/1/21 253.68 270.00 237.70 256.06 6 -- 1 -0.39
Quarterly 6/1/21 243.76 275.50 197.00 247.36 6 -- -- --
Quarterly 9/1/21 289.57 304.18 268.40 290.17 6 -- -- --
Quarterly 12/1/20 253.35 258.66 248.80 253.85 9 -- 2 -0.06

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,213.00 1,243.97 -2.49
Annual 12/1/18 1,538.00 1,363.65 12.79
Annual 12/1/17 1,443.00 1,335.59 8.04
Quarterly 9/1/20 282.00 249.69 12.94
Quarterly 6/1/20 170.00 212.93 -20.16
Quarterly 3/1/20 276.00 276.34 -0.12
Quarterly 12/1/19 288.00 295.54 -2.55

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -2.56
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.04 2.13 1.95 2.04 2 1 -- 4.94
Annual 12/1/21 1.63 1.75 1.51 1.62 5 1 1 0.31
Annual 12/1/20 2.12 2.16 2.10 2.11 4 1 1 --
Quarterly 3/1/21 0.35 0.39 0.31 0.34 3 -- 1 -1.89
Quarterly 6/1/21 0.38 0.42 0.30 0.41 3 -- -- --
Quarterly 9/1/21 0.49 0.53 0.47 0.48 3 -- -- --
Quarterly 12/1/20 0.37 0.41 0.34 0.35 3 -- 1 1.85

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -2.56 -1.16 -119.93
Annual 12/1/18 1.59 2.26 -29.65
Annual 12/1/17 1.10 1.12 -1.79
Quarterly 9/1/20 2.06 0.30 592.44
Quarterly 6/1/20 -0.64 0.11 -700.00
Quarterly 3/1/20 0.32 0.41 -21.31
Quarterly 12/1/19 0.20 0.47 -57.22

Reference Information - Net Debt

Last Actual (FY0): 5,008.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3,971.06 3,998.70 3,927.00 3,987.48 3 -- 1 -0.13
Annual 12/1/21 4,270.13 4,313.64 4,214.00 4,301.00 5 1 -- 0.00
Annual 12/1/20 4,540.94 4,567.00 4,511.00 4,542.89 4 1 -- 0.04
Quarterly 12/1/20 4,524.50 4,538.00 4,511.00 4,524.50 2 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5,008.00 4,986.37 0.43
Annual 12/1/18 4,829.00 4,763.80 1.37
Annual 12/1/17 4,791.00 4,786.32 0.10
Quarterly 9/1/20 4,769.00 4,734.50 0.73
Quarterly 6/1/20 5,440.00 5,576.00 -2.44
Quarterly 3/1/20 5,507.00 5,475.50 0.58
Quarterly 12/1/19 5,008.00 4,969.00 0.78

Reference Information - Net Income

Last Actual (FY0): 351.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 298.22 333.21 254.00 298.15 6 2 -- 1.09
Annual 12/1/21 258.96 309.00 223.00 255.00 9 1 1 0.42
Annual 12/1/20 184.15 187.00 181.40 184.00 9 1 1 -0.04
Quarterly 3/1/21 56.42 63.00 48.29 57.20 4 -- 1 -1.81
Quarterly 6/1/21 43.10 67.00 17.00 44.20 4 -- -- --
Quarterly 9/1/21 82.10 86.30 76.00 83.05 4 -- -- --
Quarterly 12/1/20 55.63 65.00 51.40 54.01 7 -- 1 -0.39

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 351.00 342.75 2.41
Annual 12/1/18 441.00 442.62 -0.37
Annual 12/1/17 437.00 433.79 0.74
Quarterly 9/1/20 65.00 43.26 50.24
Quarterly 6/1/20 1.00 7.09 -60.85
Quarterly 3/1/20 64.00 62.77 1.96
Quarterly 12/1/19 79.00 73.41 7.62

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 47.95
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 45.08 47.20 41.30 46.74 3 -- -- 0.22
Annual 12/1/21 52.13 61.00 30.00 58.75 4 -- -- -0.19
Annual 12/1/20 51.65 86.11 29.28 45.60 4 -- -- 0.05

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 47.95 38.37 9.58
Annual 12/1/18 48.28 42.87 5.41
Annual 12/1/17 67.75 72.68 -4.93

Reference Information - Sales

Last Actual (FY0): 6,691.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 6,199.82 6,716.40 5,653.00 6,216.50 8 2 -- 0.67
Annual 12/1/21 6,132.31 6,647.10 5,763.00 6,018.00 11 2 1 0.42
Annual 12/1/20 6,069.87 6,160.00 5,983.00 6,065.25 11 2 1 0.04
Quarterly 3/1/21 1,499.55 1,688.80 1,406.00 1,483.50 8 -- 1 -0.05
Quarterly 6/1/21 1,480.72 1,697.80 1,320.00 1,458.26 8 -- -- 0.36
Quarterly 9/1/21 1,622.21 1,670.90 1,574.00 1,607.08 8 -- -- 0.40
Quarterly 12/1/20 1,477.96 1,565.00 1,388.00 1,470.25 9 2 1 0.19

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6,691.00 6,674.56 0.25
Annual 12/1/18 6,877.00 6,922.43 -0.66
Annual 12/1/17 6,869.00 6,875.13 -0.09
Quarterly 9/1/20 1,616.00 1,535.75 5.23
Quarterly 6/1/20 1,418.00 1,450.28 -2.23
Quarterly 3/1/20 1,561.00 1,629.94 -4.23
Quarterly 12/1/19 1,628.00 1,619.29 0.54

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 5.84 11.24 7.91

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -47.16 42.07 16.40

Copyright Refinitiv