Skip to main content

Earnings Estimates

Analyst Estimates

Stock Information

Price (Prev Close): 11.27
Price - 52 Week High: 15.64
Price - 52 Week Low: 4.31
Price Date (Latest): 10/20/20
Median Price Target: 12.18
Diff from Prev Close: 0.91
% Difference: 8.09

Analyst Ratings

Mean Recommendation:

2.83

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.24
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.02 2.26 1.80 1.99 6 -- -- -2.16
Annual 12/1/21 1.68 2.08 1.15 1.73 12 2 -- 1.78
Annual 12/1/20 1.03 1.15 0.91 1.04 12 3 -- 1.92
Quarterly 3/1/21 0.34 0.43 0.09 0.38 5 -- 1 1.65
Quarterly 6/1/21 0.42 0.57 0.23 0.39 5 1 -- -0.59
Quarterly 9/1/20 0.29 0.32 0.25 0.29 11 5 -- 6.39
Quarterly 12/1/20 0.32 0.37 0.25 0.33 11 3 1 2.44
Long Term Growth 1.71 6.00 -2.94 2.08 3 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.24 2.20 1.72
Annual 12/1/18 2.72 2.74 -0.56
Annual 12/1/17 2.65 2.64 0.42
Quarterly 6/1/20 0.01 0.07 -57.18
Quarterly 3/1/20 0.41 0.40 3.04
Quarterly 12/1/19 0.50 0.47 7.47
Quarterly 9/1/19 0.54 0.55 -1.40

Reference Information - Book Value Per Share

Last Actual (FY0): 3.62
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 6.39 8.45 4.32 6.39 2 -- -- --
Annual 12/1/21 4.49 6.33 2.64 4.49 2 -- -- --
Annual 12/1/20 2.66 4.42 0.90 2.66 2 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.62 4.29 -15.61
Annual 12/1/18 5.67 6.38 -11.15
Annual 12/1/17 5.69 5.46 4.22

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.63
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4.67 4.76 4.58 4.67 2 -- -- --
Annual 12/1/21 4.21 4.52 3.84 4.24 4 1 -- 1.55
Annual 12/1/20 3.23 3.79 2.35 3.40 4 1 -- 2.18
Quarterly 3/1/21 -1.63 -0.82 -2.45 -1.63 2 1 -- 0.31
Quarterly 6/1/21 0.63 0.76 0.50 0.63 2 1 -- 1.62
Quarterly 9/1/20 1.47 1.78 1.17 1.47 2 1 -- 0.34
Quarterly 12/1/20 2.92 3.82 2.02 2.92 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.63 2.93 -10.34
Annual 12/1/18 4.89 4.91 -0.42
Annual 12/1/17 4.40 4.78 -7.98
Quarterly 6/1/20 1.15 0.40 187.86
Quarterly 3/1/20 -2.00 -1.82 -9.71
Quarterly 12/1/19 4.17 5.32 -21.62
Quarterly 9/1/19 2.67 1.20 123.07

Reference Information - Dividend Per Share

Last Actual (FY0): 0.20
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.05 0.20 -- -- 4 -- -- --
Annual 12/1/21 -- -- -- -- 4 -- -- -100.00
Annual 12/1/20 0.06 0.20 -- 0.05 7 -- -- -3.57
Quarterly 9/1/20 -- -- -- -- 2 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 2 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.20 0.20 --
Annual 12/1/18 0.05 -- 50.00
Annual 12/1/17 -- -- --
Quarterly 6/1/20 -- -- --
Quarterly 3/1/20 0.05 0.05 --
Quarterly 12/1/19 0.05 0.08 -25.00
Quarterly 9/1/19 0.05 0.05 --

Reference Information - EBIT

Last Actual (FY0): 704.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 649.24 716.42 608.00 636.00 7 1 1 -2.05
Annual 12/1/21 593.08 713.00 480.00 617.40 11 3 -- 0.26
Annual 12/1/20 490.82 538.00 466.00 486.00 10 4 -- 0.67
Quarterly 3/1/21 120.62 151.24 90.00 120.62 2 1 -- 0.27
Quarterly 6/1/21 136.58 151.16 122.00 136.58 2 1 -- 1.81
Quarterly 9/1/20 136.19 146.00 128.00 135.50 8 2 -- 0.59
Quarterly 12/1/20 133.24 147.00 119.00 133.87 8 2 -- -1.22

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 704.00 739.42 -4.79
Annual 12/1/18 1,031.00 844.15 22.13
Annual 12/1/17 942.00 832.12 13.21
Quarterly 6/1/20 49.00 64.31 -23.81
Quarterly 3/1/20 150.00 148.24 1.19
Quarterly 12/1/19 159.00 171.99 -7.55
Quarterly 9/1/19 176.00 197.69 -10.97

Reference Information - EBITDA

Last Actual (FY0): 1,213.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,099.31 1,162.84 1,013.00 1,098.50 6 -- 1 -2.78
Annual 12/1/21 1,050.53 1,223.00 917.00 1,077.40 11 3 -- 0.14
Annual 12/1/20 962.25 1,058.00 911.00 955.00 11 4 -- -0.19
Quarterly 3/1/21 237.12 259.24 215.00 237.12 2 1 -- 0.14
Quarterly 6/1/21 253.08 259.16 247.00 253.08 2 1 -- 0.97
Quarterly 9/1/20 249.69 259.00 241.72 250.00 8 2 -- 0.46
Quarterly 12/1/20 246.37 270.00 230.00 248.10 8 2 -- -0.67

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,213.00 1,243.97 -2.49
Annual 12/1/18 1,538.00 1,363.65 12.79
Annual 12/1/17 1,443.00 1,335.59 8.04
Quarterly 6/1/20 170.00 212.93 -20.16
Quarterly 3/1/20 276.00 276.34 -0.12
Quarterly 12/1/19 288.00 295.54 -2.55
Quarterly 9/1/19 303.00 325.14 -6.81

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -2.56
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.84 1.88 1.80 1.84 2 -- -- -2.13
Annual 12/1/21 1.69 1.80 1.54 1.75 5 2 -- 4.84
Annual 12/1/20 0.30 0.37 0.22 0.30 3 1 1 28.99
Quarterly 3/1/21 0.38 0.38 0.38 0.38 1 -- -- --
Quarterly 6/1/21 0.38 0.38 0.38 0.38 1 1 -- 5.56
Quarterly 9/1/20 0.30 0.32 0.27 0.30 4 1 1 10.19
Quarterly 12/1/20 0.32 0.36 0.27 0.33 4 1 -- 5.49

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -2.56 -1.16 -119.93
Annual 12/1/18 1.59 2.26 -29.65
Annual 12/1/17 1.10 1.12 -1.79
Quarterly 6/1/20 -0.64 0.11 -700.00
Quarterly 3/1/20 0.32 0.41 -21.31
Quarterly 12/1/19 0.20 0.47 -57.22
Quarterly 9/1/19 -3.69 0.61 -706.91

Reference Information - Net Debt

Last Actual (FY0): 5,008.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3,849.95 4,312.65 3,565.16 3,761.00 4 -- 2 -0.57
Annual 12/1/21 4,165.10 4,566.02 3,920.00 4,159.50 6 -- 2 -0.15
Annual 12/1/20 4,437.59 4,808.20 4,233.00 4,361.75 5 1 1 0.09
Quarterly 9/1/20 4,734.50 4,764.00 4,705.00 4,734.50 2 -- -- --
Quarterly 12/1/20 4,281.50 4,330.00 4,233.00 4,281.50 2 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5,008.00 4,986.37 0.43
Annual 12/1/18 4,829.00 4,763.80 1.37
Annual 12/1/17 4,791.00 4,786.32 0.10
Quarterly 6/1/20 5,440.00 5,576.00 -2.44
Quarterly 3/1/20 5,507.00 5,475.50 0.58
Quarterly 12/1/19 5,008.00 4,969.00 0.78
Quarterly 9/1/19 5,615.00 5,607.00 0.14

Reference Information - Net Income

Last Actual (FY0): 351.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 315.57 364.63 284.00 294.00 5 1 -- -2.42
Annual 12/1/21 263.21 314.00 180.00 276.50 10 3 -- 2.52
Annual 12/1/20 161.02 180.00 143.00 160.00 10 4 -- 2.42
Quarterly 3/1/21 37.18 60.55 13.80 37.18 2 1 -- 0.57
Quarterly 6/1/21 47.77 59.94 35.60 47.77 2 1 -- 3.41
Quarterly 9/1/20 43.26 51.00 35.50 42.74 7 2 -- 6.92
Quarterly 12/1/20 49.19 58.00 40.00 51.00 7 2 -- 3.81

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 351.00 342.75 2.41
Annual 12/1/18 441.00 442.62 -0.37
Annual 12/1/17 437.00 433.79 0.74
Quarterly 6/1/20 1.00 7.09 -60.85
Quarterly 3/1/20 64.00 62.77 1.96
Quarterly 12/1/19 79.00 73.41 7.62
Quarterly 9/1/19 84.00 86.47 -2.85

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 47.95
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 54.08 85.80 22.53 53.90 3 -- -- -1.40
Annual 12/1/21 78.95 144.80 26.78 72.10 4 -- -- -2.32
Annual 12/1/20 30.35 46.40 13.60 30.69 4 -- -- 0.31

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 47.95 38.37 9.58
Annual 12/1/18 48.28 42.87 5.41
Annual 12/1/17 67.75 72.68 -4.93

Reference Information - Sales

Last Actual (FY0): 6,691.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 6,032.64 6,417.35 5,340.00 6,099.00 6 2 1 0.48
Annual 12/1/21 5,941.98 6,306.00 5,443.00 5,911.70 11 4 -- 0.43
Annual 12/1/20 5,931.31 6,154.02 5,664.00 5,959.50 11 4 -- 0.44
Quarterly 3/1/21 1,490.77 1,533.00 1,453.00 1,488.53 4 1 -- -0.73
Quarterly 6/1/21 1,433.19 1,582.44 1,302.00 1,424.15 4 1 -- -0.54
Quarterly 9/1/20 1,535.75 1,626.95 1,464.00 1,549.00 9 3 -- 0.63
Quarterly 12/1/20 1,440.28 1,548.07 1,208.00 1,449.96 9 3 -- 0.93

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6,691.00 6,674.56 0.25
Annual 12/1/18 6,877.00 6,922.43 -0.66
Annual 12/1/17 6,869.00 6,875.13 -0.09
Quarterly 6/1/20 1,418.00 1,450.28 -2.23
Quarterly 3/1/20 1,561.00 1,629.94 -4.23
Quarterly 12/1/19 1,628.00 1,619.29 0.54
Quarterly 9/1/19 1,670.00 1,731.61 -3.56

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 5.03 10.97 6.72

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -53.34 63.25 20.61

Copyright Refinitiv