Skip to main content

Earnings Estimates

Analyst Estimates

Stock Information

Price (Prev Close): 10.36
Price - 52 Week High: 20.78
Price - 52 Week Low: 10.19
Price Date (Latest): 8/23/19
Median Price Target: 16.50
Diff from Prev Close: 6.14
% Difference: 59.27

Analyst Ratings

Mean Recommendation:

2.69

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.72
FY0 End Date: 12/1/18
Ind. Annual Div: 0.20
Hist (5 Yr) Growth %: -15.15
Yield (%): 2.05

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.91 3.25 2.62 2.85 6 -- 5 -16.17
Annual 12/1/20 2.69 2.95 2.35 2.68 13 -- 13 -15.31
Annual 12/1/19 2.45 2.50 2.40 2.45 13 -- 13 -14.93
Quarterly 3/1/20 0.58 0.70 0.53 0.55 4 -- 1 -18.14
Quarterly 6/1/20 0.74 0.78 0.72 0.73 4 -- 1 -16.81
Quarterly 9/1/19 0.63 0.65 0.60 0.63 12 -- 12 -28.28
Quarterly 12/1/19 0.62 0.65 0.59 0.63 12 -- 12 -15.36
Long Term Growth 9.42 10.04 8.80 9.42 2 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2.72 2.74 -0.56
Annual 12/1/17 2.65 2.64 0.42
Annual 12/1/16 2.31 2.29 0.82
Quarterly 6/1/19 0.69 0.77 -10.26
Quarterly 3/1/19 0.51 0.53 -4.33
Quarterly 12/1/18 0.61 0.63 -2.43
Quarterly 9/1/18 0.75 0.75 -0.04

Reference Information - Book Value Per Share

Last Actual (FY0): 5.67
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 12.05 12.78 11.08 12.17 4 2 -- 4.13
Annual 12/1/20 9.61 10.32 8.68 9.72 4 3 -- 6.63
Annual 12/1/19 7.36 7.81 6.49 7.57 4 3 -- 5.25
Quarterly 3/1/20 8.32 8.32 8.32 8.32 1 1 -- 2.72
Quarterly 6/1/20 9.02 9.02 9.02 9.02 1 1 -- 5.13
Quarterly 9/1/19 6.95 6.95 6.95 6.95 1 -- 1 -0.57
Quarterly 12/1/19 7.63 7.63 7.63 7.63 1 1 -- 1.19

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5.67 6.38 -11.15
Annual 12/1/17 5.69 5.46 4.22
Annual 12/1/16 2.24 3.81 -41.22
Quarterly 6/1/19 7.02 6.31 11.28
Quarterly 3/1/19 6.49 5.30 22.43
Quarterly 12/1/18 5.67 6.54 -13.29
Quarterly 9/1/18 6.70 5.60 19.65

Reference Information - Cash Flow Per Share

Last Actual (FY0): 4.89
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 5.95 6.78 5.18 5.92 4 -- 2 -8.09
Annual 12/1/20 5.19 6.24 4.47 5.10 6 -- 4 -6.71
Annual 12/1/19 4.41 5.72 3.60 4.28 6 -- 4 -12.69
Quarterly 3/1/20 -0.96 1.52 -3.45 -0.96 2 -- 1 -4.90
Quarterly 6/1/20 1.74 1.87 1.61 1.74 2 -- 1 -1.69
Quarterly 9/1/19 1.30 1.45 1.18 1.28 3 -- 2 -13.51
Quarterly 12/1/19 4.48 6.66 1.45 5.34 3 1 1 3.86

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 4.89 4.91 -0.42
Annual 12/1/17 4.40 4.78 -7.98
Annual 12/1/16 4.66 4.81 -3.20
Quarterly 6/1/19 -0.44 1.52 -128.87
Quarterly 3/1/19 -3.79 -0.24 -1,508.20
Quarterly 12/1/18 4.40 3.44 28.01
Quarterly 9/1/18 1.55 1.41 10.06

Reference Information - Dividend Per Share

Last Actual (FY0): 0.05
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.20 0.22 0.20 0.20 5 -- 2 -4.00
Annual 12/1/20 0.20 0.21 0.20 0.20 7 -- 2 -2.08
Annual 12/1/19 0.20 0.20 0.20 0.20 7 -- -- --
Quarterly 3/1/20 0.05 0.05 0.05 0.05 1 -- -- --
Quarterly 6/1/20 0.05 0.05 0.05 0.05 1 -- -- --
Quarterly 9/1/19 0.05 0.05 0.05 0.05 3 -- -- --
Quarterly 12/1/19 0.05 0.05 0.05 0.05 3 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.05 -- 50.00
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --
Quarterly 6/1/19 0.05 0.05 --
Quarterly 3/1/19 0.05 0.05 --
Quarterly 12/1/18 0.05 -- 50.00
Quarterly 9/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 1,031.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 866.55 922.58 821.68 870.00 7 1 6 -5.86
Annual 12/1/20 830.19 882.63 780.00 833.00 12 -- 12 -8.37
Annual 12/1/19 798.78 817.00 741.00 805.00 11 -- 11 -8.97
Quarterly 3/1/20 213.71 213.71 213.71 213.71 1 -- 1 -2.14
Quarterly 6/1/20 229.48 229.48 229.48 229.48 1 -- 1 0.46
Quarterly 9/1/19 211.63 220.10 190.00 215.19 10 -- 10 -15.12
Quarterly 12/1/19 202.20 213.92 178.00 203.10 10 -- 10 -7.03

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,031.00 844.15 22.13
Annual 12/1/17 942.00 832.12 13.21
Annual 12/1/16 742.00 781.82 -5.09
Quarterly 6/1/19 206.00 228.52 -9.86
Quarterly 3/1/19 167.00 178.58 -6.48
Quarterly 12/1/18 386.00 201.90 91.19
Quarterly 9/1/18 192.00 229.83 -16.46

Reference Information - EBITDA

Last Actual (FY0): 1,538.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,367.18 1,432.58 1,323.68 1,359.90 6 -- 5 -4.80
Annual 12/1/20 1,333.22 1,392.63 1,287.00 1,334.50 12 -- 12 -5.18
Annual 12/1/19 1,304.15 1,337.00 1,251.00 1,310.35 11 -- 11 -5.44
Quarterly 3/1/20 341.21 341.21 341.21 341.21 1 -- 1 0.91
Quarterly 6/1/20 356.98 356.98 356.98 356.98 1 -- 1 -3.89
Quarterly 9/1/19 338.09 346.00 319.00 340.69 10 -- 10 -10.07
Quarterly 12/1/19 327.05 335.92 304.00 329.55 10 -- 10 -4.63

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,538.00 1,363.65 12.79
Annual 12/1/17 1,443.00 1,335.59 8.04
Annual 12/1/16 1,233.00 1,275.16 -3.31
Quarterly 6/1/19 333.00 350.66 -5.04
Quarterly 3/1/19 293.00 305.55 -4.11
Quarterly 12/1/18 509.00 328.30 55.04
Quarterly 9/1/18 322.00 353.86 -9.00

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.59
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.09 3.33 2.85 3.15 5 -- 3 -8.39
Annual 12/1/20 2.87 3.17 2.60 2.83 6 -- 4 -7.73
Annual 12/1/19 2.46 2.96 2.13 2.32 6 -- 4 -14.30
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/19 0.66 0.83 0.59 0.62 5 -- 4 -23.96
Quarterly 12/1/19 0.65 0.76 0.60 0.63 5 -- 4 -11.48

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.59 2.26 -29.65
Annual 12/1/17 1.10 1.12 -1.79
Annual 12/1/16 1.28 1.99 -35.81
Quarterly 6/1/19 0.42 0.74 -43.24
Quarterly 3/1/19 0.51 0.50 3.03
Quarterly 12/1/18 -0.06 0.62 -109.68
Quarterly 9/1/18 0.75 0.76 -1.06

Reference Information - Net Debt

Last Actual (FY0): 4,829.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4,501.43 4,687.00 4,191.10 4,568.79 5 2 2 -2.33
Annual 12/1/20 4,767.48 4,915.00 4,487.30 4,793.14 6 3 2 -0.43
Annual 12/1/19 4,944.62 5,035.00 4,834.50 4,947.00 7 4 1 1.46
Quarterly 3/1/20 5,510.03 5,510.03 5,510.03 5,510.03 1 1 -- 3.61
Quarterly 6/1/20 5,777.69 5,777.69 5,777.69 5,777.69 1 1 -- 14.10
Quarterly 9/1/19 5,597.72 5,625.00 5,566.00 5,602.16 3 2 1 2.74
Quarterly 12/1/19 4,923.68 5,010.00 4,868.05 4,893.00 3 3 -- 2.76

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 4,829.00 4,763.80 1.37
Annual 12/1/17 4,791.00 4,786.32 0.10
Annual 12/1/16 4,836.00 4,943.48 -2.17
Quarterly 6/1/19 5,960.00 5,412.50 10.12
Quarterly 3/1/19 5,585.00 5,447.38 2.53
Quarterly 12/1/18 4,829.00 4,735.24 1.98
Quarterly 9/1/18 5,199.00 5,243.41 -0.85

Reference Information - Net Income

Last Actual (FY0): 441.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 454.95 503.00 419.13 446.30 6 -- 5 -2.36
Annual 12/1/20 414.58 469.00 368.00 411.04 11 -- 11 -8.67
Annual 12/1/19 382.77 388.94 374.95 383.00 11 -- 11 -13.58
Quarterly 3/1/20 109.02 109.02 109.02 109.02 1 -- 1 -2.63
Quarterly 6/1/20 121.77 121.77 121.77 121.77 1 -- 1 1.81
Quarterly 9/1/19 97.25 101.00 93.25 97.00 9 -- 9 -27.88
Quarterly 12/1/19 97.74 101.00 93.00 98.00 9 -- 9 -12.37

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 441.00 442.62 -0.37
Annual 12/1/17 437.00 433.79 0.74
Annual 12/1/16 376.00 372.73 0.88
Quarterly 6/1/19 108.00 117.10 -7.77
Quarterly 3/1/19 79.00 82.74 -4.52
Quarterly 12/1/18 97.00 100.23 -3.22
Quarterly 9/1/18 120.00 120.59 -0.49

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 753.00 753.00 753.00 753.00 1 -- -- --
Annual 12/1/19 752.00 752.00 752.00 752.00 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): 48.28
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 27.07 28.55 25.30 27.22 4 -- -- -13.89
Annual 12/1/20 32.17 33.20 30.90 32.73 5 -- -- -11.59
Annual 12/1/19 38.96 40.85 36.10 39.24 6 -- -- -13.85
Quarterly 3/1/20 39.80 39.80 39.80 39.80 1 -- -- -6.62
Quarterly 6/1/20 40.92 40.92 40.92 40.92 1 -- -- -3.81
Quarterly 9/1/19 38.68 38.68 38.68 38.68 1 -- -- -27.50
Quarterly 12/1/19 40.48 40.48 40.48 40.48 1 -- -- -15.30

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 48.28 42.87 5.41
Annual 12/1/17 67.75 72.68 -4.93
Annual 12/1/16 117.13 69.60 47.53
Quarterly 6/1/19 41.14 54.53 -13.39
Quarterly 3/1/19 33.09 35.93 -2.84
Quarterly 12/1/18 9.86 44.33 -34.47
Quarterly 9/1/18 44.99 55.95 -10.96

Reference Information - Sales

Last Actual (FY0): 6,877.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 7,055.55 7,213.00 6,921.59 7,026.56 6 1 5 0.24
Annual 12/1/20 6,988.57 7,131.16 6,815.00 7,003.17 12 2 10 -0.54
Annual 12/1/19 6,859.52 6,966.01 6,770.00 6,860.40 12 3 9 -0.45
Quarterly 3/1/20 1,669.36 1,698.03 1,655.00 1,655.04 3 -- -- 0.70
Quarterly 6/1/20 1,790.04 1,803.01 1,774.12 1,793.00 3 1 -- 2.30
Quarterly 9/1/19 1,778.91 1,824.00 1,738.91 1,772.20 11 3 7 -0.77
Quarterly 12/1/19 1,694.93 1,748.00 1,647.29 1,698.90 11 3 8 -0.52

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 6,877.00 6,922.43 -0.66
Annual 12/1/17 6,869.00 6,875.13 -0.09
Annual 12/1/16 6,702.00 6,693.77 0.12
Quarterly 6/1/19 1,756.00 1,760.62 -0.26
Quarterly 3/1/19 1,638.00 1,649.06 -0.67
Quarterly 12/1/18 1,635.00 1,678.33 -2.58
Quarterly 9/1/18 1,734.00 1,779.66 -2.57

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 3.81 4.23 3.85

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -10.38 9.69 8.16

Copyright Thomson Reuters Corporation